Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 6.7B |
Hodnota podniku (EV) | 885.86M |
Tržby | 1.557B |
EBITDA | 44.323M |
Zisk | -38.35 |
Růst v tržbách Q/Q | 12.25 % |
Růst v tržbách Y/Y | 11.42 % |
P/E (Cena vůči ziskům) | N/A |
Forward P/E | -0.04 |
EV/Sales | 0.57 |
EV/EBITDA | 19.99 |
EV/EBIT | N/A |
PEG | 2.01 |
Price/Sales | 4.30 |
P/FCF | 118.94 |
Price/Book | 5.27 |
Účetní hodnota na akcii | 2.50 |
Hotovost na akcii | 1.69 |
FCF vůči ceně | 0.84 % |
Počet zaměstnanců | 2,018 |
Tržba na zaměstnance | 771.670k |
Profit margin | -0.43 % |
Operating margin | -2.59 % |
Gross margin | 88.20 % |
EBIT margin | -2.78 % |
EBITDA margin | 2.85 % |
EPS - Zisk na akcii | N/A |
EPS - Kvartální růst | -400.00 % |
EPS - Očekávaný růst příští rok | -800.00 % |
Return on assets | -1.67 % |
Return on equity | -3.09 % |
ROIC | -0.34 % |
ROCE | -2.39 % |
Dluhy/Equity | 0.85 |
Čistý dluh/EBITDA | -11.00 |
Current ratio | 2.45 |
Quick Ratio | 2.45 |
Volatilita | 4.93 |
Beta | 1.03 |
RSI | 58.72 |
Cílová cena analytiků | 13 |
Známka akcie (dle analytiků) | 1.35 |
Insider ownership | N/A % |
Institutional ownership | N/A % |
Počet akcií | 82.218M |
Procento shortovaných akcií | 11.39 % |
Short ratio | 6.86 % |
Dividenda | N/A |
Procentuální dividenda | N/A % |
Dividenda/Zisk | N/A % |
Obchodovaná od | 2011 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $1,467.925 | $1,326.205 | $1,132.241 | $736.386 | $498.89 | $361.201 |
Cost Of Goods Sold | $173.281 | $46.493 | $55.739 | $34.073 | $25.858 | $22.936 |
Gross Profit | $1,294.644 | $1,279.712 | $1,076.502 | $702.313 | $473.032 | $338.265 |
Research And Development Expenses | $68.803 | $64.2 | $61.143 | $47.907 | $20.596 | $16.842 |
SG&A Expenses | $1,136.686 | $1,081.47 | $864.931 | $764.473 | $416.806 | $312.563 |
Other Operating Income Or Expenses | - | - | - | - | - | - |
Operating Expenses | $1,474.293 | $1,287.56 | $1,068.335 | $884.257 | $474.832 | $362.769 |
Operating Income | $-6.368 | $38.645 | $63.906 | $-147.871 | $24.058 | $-1.568 |
Total Non-Operating Income/Expense | $-12.96 | $-4.999 | $6.118 | $-5.762 | $-1.593 | $-0.67 |
Pre-Tax Income | $-19.328 | $33.646 | $70.024 | $-153.633 | $22.465 | $-2.238 |
Income Taxes | $-15.168 | $-1.668 | $-7.483 | $-49.106 | $11.834 | $1.758 |
Income After Taxes | $-4.16 | $35.314 | $77.507 | $-104.527 | $10.631 | $-3.996 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $-4.16 | $35.314 | $77.507 | $-104.527 | $10.631 | $-3.996 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $-6.283 | $34.829 | $77.318 | $-103.118 | $13.128 | $-1.325 |
EBITDA | $89.155 | $134.042 | $150.428 | $-110.067 | $35.63 | $8.86 |
EBIT | $-6.368 | $38.645 | $63.906 | $-147.871 | $24.058 | $-1.568 |
Basic Shares Outstanding | 498 | 505 | 484 | 431 | 415 | 415 |
Shares Outstanding | 498 | 518 | 514 | 431 | 415 | 415 |
Basic EPS | $-0.01 | $0.07 | $0.16 | $-0.24 | $0.03 | - |
EPS - Earnings Per Share | $-0.01 | $0.07 | $0.15 | $-0.24 | $0.03 | - |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $862.7 | $390.565 | $361.931 | $221.521 | $36.377 | $56.575 |
Receivables | $43.148 | $41.669 | $27.263 | $28.085 | $18.696 | $17.019 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | - | - | - | - | - | $19.026 |
Other Current Assets | $71.958 | $67.759 | $84.933 | $12.772 | $8.739 | - |
Total Current Assets | $977.806 | $499.993 | $474.127 | $262.378 | $63.812 | $92.62 |
Property, Plant, And Equipment | $108.842 | $103.361 | $70.859 | $53.292 | $23.645 | $77.635 |
Long-Term Investments | - | - | - | - | - | - |
Goodwill And Intangible Assets | $1,101.514 | $1,135.685 | $1,199.004 | $1,098.797 | $181.782 | $3.156 |
Other Long-Term Assets | $180.02 | $182.572 | $23.2 | $2.072 | $11.067 | - |
Total Long-Term Assets | $1,390.376 | $1,421.618 | $1,333.9 | $1,204.884 | $231.705 | $80.791 |
Total Assets | $2,368.182 | $1,921.611 | $1,808.027 | $1,467.262 | $295.517 | $173.411 |
Total Current Liabilities | $233.678 | $214.954 | $201.237 | $171.041 | $67.648 | $113.944 |
Long Term Debt | $712.277 | $231.946 | $245.986 | $260.309 | $47 | $56.134 |
Other Non-Current Liabilities | $111.71 | $121.055 | $16.846 | $5.892 | $2.247 | $1.332 |
Total Long Term Liabilities | $851.647 | $383.105 | $284.803 | $293.127 | $65.256 | $61.848 |
Total Liabilities | $1,085.325 | $598.059 | $486.04 | $464.168 | $132.904 | $175.792 |
Common Stock Net | $0.516 | $0.509 | $0.502 | $0.478 | - | $0.067 |
Retained Earnings (Accumulated Deficit) | $9.749 | $16.032 | $-18.797 | $-121.764 | - | $-254.174 |
Comprehensive Income | $4.637 | $-1.379 | $-1.861 | $2.232 | $-1.721 | - |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $1,282.857 | $1,323.552 | $1,321.987 | $1,003.094 | $162.613 | $-2.381 |
Total Liabilities And Share Holders Equity | $2,368.182 | $1,921.611 | $1,808.027 | $1,467.262 | $295.517 | $173.411 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $-4.16 | $35.314 | $77.507 | $-104.527 | $10.631 | $-3.996 |
Total Depreciation And Amortization - Cash Flow | $95.523 | $95.397 | $86.522 | $37.804 | $11.572 | $10.428 |
Other Non-Cash Items | $158.722 | $137.488 | $122.196 | $127.483 | $23.764 | $18.492 |
Total Non-Cash Items | $254.245 | $232.885 | $208.718 | $165.287 | $35.336 | $28.92 |
Change In Accounts Receivable | $-79.83 | $-78.954 | $-47.686 | $-33.179 | $-23.862 | $-16.202 |
Change In Inventories | - | - | - | - | - | - |
Change In Accounts Payable | - | - | - | - | - | - |
Change In Assets/Liabilities | $2.201 | $9.639 | $-14.988 | $15.518 | $3.923 | $5.365 |
Total Change In Assets/Liabilities | $-61.666 | $-54.038 | $-62.525 | $-18.937 | $1.929 | $-7.039 |
Cash Flow From Operating Activities | $188.419 | $214.161 | $223.7 | $41.823 | $47.896 | $17.885 |
Net Change In Property, Plant, And Equipment | $-52.468 | $-68.804 | $-36.564 | $-26.837 | $-16.66 | $-10.17 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | $-1.533 | $3.274 | $3.669 | $-66.34 | $-15.649 | - |
Net Change In Short-term Investments | $-49.977 | $25 | $-24.671 | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | $-49.977 | $25 | $-24.671 | - | - | - |
Investing Activities - Other | $0.024 | $-0.103 | $-0.025 | - | - | - |
Cash Flow From Investing Activities | $-103.954 | $-40.633 | $-57.591 | $-93.177 | $-32.309 | $-10.17 |
Net Long-Term Debt | $472.5 | $-14.758 | $-15.654 | $224.78 | $33.488 | - |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $472.5 | $-14.758 | $-15.654 | $224.78 | $33.488 | - |
Net Common Equity Issued/Repurchased | $-63.674 | $-56.332 | $4.693 | $1.653 | - | - |
Net Total Equity Issued/Repurchased | $-63.674 | $-56.332 | $4.693 | $1.653 | - | - |
Total Common And Preferred Stock Dividends Paid | - | - | - | - | - | - |
Financial Activities - Other | $-71.773 | $-50.442 | $-38.06 | $-1.7 | $-4.514 | $-9.516 |
Cash Flow From Financial Activities | $337.053 | $-121.532 | $-49.021 | $224.733 | $28.974 | $-9.516 |
Net Cash Flow | $422.083 | $52.657 | $117.3 | $174.596 | $44.463 | $-2.123 |
Stock-Based Compensation | $83.649 | $68.255 | $97.078 | $149.23 | $8.916 | $7.853 |
Common Stock Dividends Paid | - | - | - | - | - | - |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 4.1844 | 2.326 | 2.3561 | 1.534 | 0.9433 | 0.8129 |
Long-term Debt / Capital | 0.357 | 0.1491 | 0.1569 | 0.206 | 0.2242 | 1.0443 |
Debt/Equity Ratio | 0.5552 | 0.1856 | 0.1965 | 0.274 | 0.3065 | -24.2058 |
Gross Margin | 88.1955 | 96.4943 | 95.0771 | 95.373 | 94.8169 | 93.6501 |
Operating Margin | -0.4338 | 2.914 | 5.6442 | -20.0806 | 4.8223 | -0.4341 |
EBIT Margin | -0.4338 | 2.914 | 5.6442 | -20.0806 | 4.8223 | -0.4341 |
EBITDA Margin | 6.0735 | 10.1072 | 13.2859 | -14.9469 | 7.1419 | 2.4529 |
Pre-Tax Profit Margin | -1.3167 | 2.537 | 6.1845 | -20.8631 | 4.503 | -0.6196 |
Net Profit Margin | -0.428 | 2.6262 | 6.8288 | -14.0033 | 2.6314 | -0.3668 |
Asset Turnover | 0.6199 | 0.6902 | 0.6262 | 0.5019 | 1.6882 | 2.0829 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | 34.0207 | 31.8271 | 41.5303 | 26.2199 | 26.6843 | 21.2234 |
Days Sales In Receivables | 10.7288 | 11.4682 | 8.7888 | 13.9207 | 13.6784 | 17.198 |
ROE - Return On Equity | -0.3243 | 2.6681 | 5.8629 | -10.4205 | 6.5376 | 167.8285 |
Return On Tangible Equity | -2.294 | 18.7974 | 63.0226 | 109.2202 | -55.4593 | 72.1689 |
ROA - Return On Assets | -0.1757 | 1.8377 | 4.2868 | -7.1239 | 3.5974 | -2.3044 |
ROI - Return On Investment | -0.2085 | 2.2703 | 4.9431 | -8.2734 | 5.0717 | -7.434 |
Book Value Per Share | 16.2892 | 16.5231 | 2.6354 | 2.0985 | - | -0.0406 |
Operating Cash Flow Per Share | -0.0353 | -0.0221 | 0.3385 | -0.0184 | 0.0724 | -0.036 |
Free Cash Flow Per Share | -0.0078 | -0.0837 | 0.3296 | -0.0405 | 0.0567 | 0.5694 |