Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 9.25B |
Hodnota podniku (EV) | 8.89B |
Tržby | 1.641B |
EBITDA | 737M |
Zisk | 1.67B |
Růst v tržbách Q/Q | 31.14 % |
Růst v tržbách Y/Y | 9.99 % |
P/E (Cena vůči ziskům) | 5.39 |
Forward P/E | 0.03 |
EV/Sales | 5.42 |
EV/EBITDA | 12.06 |
EV/EBIT | 4.38 |
PEG | 2.01 |
Price/Sales | 5.63 |
P/FCF | N/A |
Price/Book | 1.29 |
Účetní hodnota na akcii | 16.27 |
Hotovost na akcii | N/A |
FCF vůči ceně | -15.35 % |
Počet zaměstnanců | 0 |
Tržba na zaměstnance | 1026000 |
Profit margin | 32.03 % |
Operating margin | 65.14 % |
Gross margin | 77.30 % |
EBIT margin | 123.64 % |
EBITDA margin | 44.91 % |
EPS - Zisk na akcii | 3.89 |
EPS - Kvartální růst | 35.90 % |
EPS - Očekávaný růst příští rok | 12.82 % |
Return on assets | 10.25 % |
Return on equity | 22.38 % |
ROIC | 5.27 % |
ROCE | 11.26 % |
Dluhy/Equity | 1.26 |
Čistý dluh/EBITDA | 43.77 |
Current ratio | 1.45 |
Quick Ratio | 1.34 |
Volatilita | 1.16 |
Beta | 0.63 |
RSI | 64.66 |
Cílová cena analytiků | 16 |
Známka akcie (dle analytiků) | 1.07 |
Insider ownership | 0.62 % |
Institutional ownership | 32.37 % |
Počet akcií | 445.866M |
Procento shortovaných akcií | 1.03 % |
Short ratio | 2.42 % |
Dividenda | 1.61 |
Procentuální dividenda | 7.68 % |
Dividenda/Zisk | 41.39 % |
Obchodovaná od | 2004 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $1,511 | $1,528 | $1,337 | $1,160 | $1,012 | $1,025 |
Cost Of Goods Sold | - | - | - | - | - | - |
Gross Profit | $1,511 | $1,528 | $1,337 | $1,160 | $1,012 | $1,025 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $38 | $45 | $42 | $89 | $56 | $44 |
Other Operating Income Or Expenses | $-343 | $-365 | $-342 | $-316 | $-255 | $-228 |
Operating Expenses | $698 | $701 | $624 | $630 | $497 | $499 |
Operating Income | $813 | $827 | $713 | $530 | $515 | $526 |
Total Non-Operating Income/Expense | - | - | - | - | - | - |
Pre-Tax Income | $813 | $827 | $713 | $530 | $515 | $526 |
Income Taxes | $19 | $16 | $19 | $19 | $21 | $18 |
Income After Taxes | $794 | $811 | $694 | $511 | $494 | $508 |
Other Income | - | - | - | $-4 | - | $-10 |
Income From Continuous Operations | $484 | $793 | $858 | $667 | $474 | $379 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $484 | $793 | $858 | $667 | $474 | $379 |
EBITDA | $1,161 | $1,144 | $976 | $779 | $715 | $788 |
EBIT | $1,130 | $1,118 | $953 | $755 | $701 | $753 |
Basic Shares Outstanding | 424 | 427 | 426 | 425 | 314 | 314 |
Shares Outstanding | 424 | 427 | 426 | 425 | 314 | 314 |
Basic EPS | $1.14 | $1.86 | $2.01 | $1.57 | $1.51 | $1.20 |
EPS - Earnings Per Share | $1.14 | $1.86 | $2.01 | $1.57 | $1.51 | $1.20 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $326 | $176 | $296 | $316 | $223 | $257 |
Receivables | $223 | $131 | $103 | $94 | $141 | $138 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $549 | $307 | $399 | $410 | $364 | $395 |
Property, Plant, And Equipment | - | - | - | - | - | - |
Long-Term Investments | $15,515 | $14,426 | $12,417 | $11,841 | $8,820 | $9,056 |
Goodwill And Intangible Assets | - | - | - | - | - | - |
Other Long-Term Assets | $94 | $78 | $79 | $96 | $61 | $56 |
Total Long-Term Assets | $15,609 | $14,504 | $12,496 | $11,937 | $8,881 | $9,112 |
Total Assets | $16,196 | $14,905 | $12,895 | $12,347 | $9,245 | $9,507 |
Total Current Liabilities | $470 | $346 | $348 | $395 | $206 | $220 |
Long Term Debt | $8,491 | $6,971 | $5,214 | $4,854 | $3,874 | $4,114 |
Other Non-Current Liabilities | - | - | - | - | - | - |
Total Long Term Liabilities | $8,550 | $7,092 | $5,247 | $4,854 | $3,874 | $4,114 |
Total Liabilities | $9,020 | $7,438 | $5,595 | $5,249 | $4,080 | $4,334 |
Common Stock Net | - | - | - | - | - | - |
Retained Earnings (Accumulated Deficit) | - | - | - | - | - | - |
Comprehensive Income | $-480 | $-293 | $127 | $-94 | $-127 | $-145 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $7,176 | $7,467 | $7,300 | $7,098 | $5,165 | $5,173 |
Total Liabilities And Share Holders Equity | $16,196 | $14,905 | $12,895 | $12,347 | $9,245 | $9,507 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $484 | $793 | $858 | $667 | $474 | $379 |
Total Depreciation And Amortization - Cash Flow | $31 | $26 | $23 | $24 | $14 | $35 |
Other Non-Cash Items | $141 | $-99 | $-231 | $-2,561 | $-16 | $102 |
Total Non-Cash Items | $172 | $-73 | $-208 | $-2,537 | $-2 | $137 |
Change In Accounts Receivable | $12 | $-26 | $2 | $28 | $26 | $23 |
Change In Inventories | $-1,291 | $-1,891 | $-362 | $-182 | $236 | $-125 |
Change In Accounts Payable | $67 | $-25 | $-23 | $-56 | $-16 | $-73 |
Change In Assets/Liabilities | $-1 | $12 | $37 | $32 | $-11 | $19 |
Total Change In Assets/Liabilities | $-1,213 | $-1,930 | $-346 | $-178 | $235 | $-156 |
Cash Flow From Operating Activities | $-557 | $-1,210 | $304 | $-2,048 | $707 | $360 |
Net Change In Property, Plant, And Equipment | - | - | - | - | - | - |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | - | - | - | - | - | - |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | - | - | - | - | - | - |
Investing Activities - Other | - | - | - | - | - | - |
Cash Flow From Investing Activities | - | - | - | - | - | - |
Net Long-Term Debt | $1,519 | $1,754 | $351 | $981 | $-249 | $197 |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $1,519 | $1,754 | $351 | $981 | $-249 | $197 |
Net Common Equity Issued/Repurchased | $-96 | $64 | - | $1,839 | $-5 | $-2 |
Net Total Equity Issued/Repurchased | $-96 | $64 | - | $1,839 | $-5 | $-2 |
Total Common And Preferred Stock Dividends Paid | $-679 | $-694 | $-656 | $-642 | $-477 | $-487 |
Financial Activities - Other | $-37 | $-34 | $-19 | $-37 | $-10 | $-6 |
Cash Flow From Financial Activities | $707 | $1,090 | $-324 | $2,141 | $-741 | $-298 |
Net Cash Flow | $150 | $-120 | $-20 | $93 | $-34 | $62 |
Stock-Based Compensation | - | - | - | - | - | - |
Common Stock Dividends Paid | $-679 | $-694 | $-656 | $-642 | $-477 | $-487 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.1681 | 0.8873 | 1.1466 | 1.038 | 1.767 | 1.7955 |
Long-term Debt / Capital | 0.542 | 0.4828 | 0.4167 | 0.4061 | 0.4286 | 0.443 |
Debt/Equity Ratio | 1.1833 | 0.9336 | 0.7142 | 0.6839 | 0.75 | 0.7953 |
Gross Margin | 100 | 100 | 100 | 100 | 100 | 100 |
Operating Margin | 53.8054 | 54.123 | 53.3284 | 45.6897 | 50.8893 | 51.3171 |
EBIT Margin | 74.7849 | 73.1675 | 71.279 | 65.0862 | 69.2688 | 73.4634 |
EBITDA Margin | 76.8365 | 74.8691 | 72.9993 | 67.1552 | 70.6522 | 76.878 |
Pre-Tax Profit Margin | 53.8054 | 54.123 | 53.3284 | 45.6897 | 50.8893 | 51.3171 |
Net Profit Margin | 32.0318 | 51.8979 | 64.1735 | 57.5 | 46.8379 | 36.9756 |
Asset Turnover | 0.0933 | 0.1025 | 0.1037 | 0.0939 | 0.1095 | 0.1078 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | 6.7758 | 11.6641 | 12.9806 | 12.3404 | 7.1773 | 7.4275 |
Days Sales In Receivables | 53.8683 | 31.2925 | 28.1189 | 29.5776 | 50.8547 | 49.1415 |
ROE - Return On Equity | 6.7447 | 10.6201 | 11.7534 | 9.397 | 9.1772 | 7.3265 |
Return On Tangible Equity | 6.7447 | 10.6201 | 11.7534 | 9.397 | 9.1772 | 7.3265 |
ROA - Return On Assets | 2.9884 | 5.3204 | 6.6537 | 5.4021 | 5.1271 | 3.9865 |
ROI - Return On Investment | 3.0893 | 5.4925 | 6.8563 | 5.5807 | 5.2439 | 4.081 |
Book Value Per Share | 16.9645 | 17.3248 | 17.1362 | 16.662 | 16.4491 | 16.4745 |
Operating Cash Flow Per Share | 1.52 | -3.5473 | 5.5324 | -7.0704 | 1.1051 | 3.3072 |
Free Cash Flow Per Share | 1.52 | -3.5473 | 5.5324 | -7.0704 | 1.1051 | 3.3072 |