Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
| Tržní kapitalizace | 9.13B |
| Hodnota podniku (EV) | N/A |
| Tržby | 0 |
| EBITDA | N/A |
| Zisk | -€457.87 |
| Růst v tržbách Q/Q | -28.83 % |
| Růst v tržbách Y/Y | -39.84 % |
| P/E (Cena vůči ziskům) | 0.00 |
| Forward P/E | N/A |
| EV/Sales | 1,779.76 |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| PEG | N/A |
| Price/Sales | 1,562.12 |
| P/FCF | N/A |
| Price/Book | 9.42 |
| Účetní hodnota na akcii | 16.98 |
| Hotovost na akcii | 14.55 |
| FCF vůči ceně | -4.60 % |
| Počet zaměstnanců | 2,020 |
| Tržba na zaměstnance | €2.505k |
| Profit margin | -6,025.53 % |
| Operating margin | -8,236.11 % |
| Gross margin | 100.00 % |
| EBIT margin | -8,236.11 % |
| EBITDA margin | -2,759.32 % |
| EPS - Zisk na akcii | N/A |
| EPS - Kvartální růst | 26.61 % |
| EPS - Očekávaný růst příští rok | -4.27 % |
| Return on assets | -47.66 % |
| Return on equity | -55.83 % |
| ROIC | -39.90 % |
| ROCE | -53.32 % |
| Dluhy/Equity | 0.17 |
| Čistý dluh/EBITDA | N/A |
| Current ratio | 8.31 |
| Quick Ratio | 8.00 |
| Volatilita | 3.97 |
| Beta | 0.33 |
| RSI | 50.42 |
| Cílová cena analytiků | 187 |
| Známka akcie (dle analytiků) | 1.00 |
| Insider ownership | N/A % |
| Institutional ownership | N/A % |
| Počet akcií | 56.401M |
| Procento shortovaných akcií | 0.00 % |
| Short ratio | 13.58 % |
| Dividenda | N/A |
| Procentuální dividenda | N/A % |
| Dividenda/Zisk | N/A % |
| Obchodovaná od | 2015 |
| Země | Denmark |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
| # | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|
| Revenue | $14.98 | $12.496 | $1.729 | $5.097 | $9.014 | $18.588 | - |
| Cost Of Goods Sold | - | - | - | - | - | - | - |
| Gross Profit | $14.98 | $12.496 | $1.729 | $5.097 | $9.014 | $18.588 | - |
| Research And Development Expenses | $214.616 | $165.672 | $112.565 | $73.06 | $45.002 | $26.185 | - |
| SG&A Expenses | $54.29 | $29.592 | $15.239 | $12.73 | $10.454 | $8.34 | - |
| Other Operating Income Or Expenses | - | - | - | - | - | - | - |
| Operating Expenses | $268.905 | $195.264 | $127.804 | $85.79 | $55.457 | $34.525 | - |
| Operating Income | $-253.925 | $-182.768 | $-126.075 | $-80.693 | $-46.443 | $-15.937 | - |
| Total Non-Operating Income/Expense | $9.485 | $28.658 | $-14.505 | $4.634 | $9.162 | $2.192 | - |
| Pre-Tax Income | $-244.44 | $-154.11 | $-140.58 | $-76.059 | $-37.281 | $-13.745 | - |
| Income Taxes | $-0.262 | $-0.465 | $-0.539 | $-0.251 | $-0.724 | $-0.907 | - |
| Income After Taxes | $-244.178 | $-153.645 | $-140.041 | $-75.808 | $-36.557 | $-12.838 | - |
| Other Income | - | - | - | - | - | - | - |
| Income From Continuous Operations | $-244.178 | $-153.645 | $-140.041 | $-75.808 | $-36.557 | $-12.838 | - |
| Income From Discontinued Operations | - | - | - | - | - | - | - |
| Net Income | $-244.178 | $-153.645 | $-140.041 | $-75.808 | $-36.557 | $-12.838 | - |
| EBITDA | $-246.434 | $-181.729 | $-125.245 | $-79.944 | $-45.823 | $-15.267 | - |
| EBIT | $-253.925 | $-182.768 | $-126.075 | $-80.693 | $-46.443 | $-15.937 | - |
| Basic Shares Outstanding | 47 | 41 | 34 | 27 | 24 | - | - |
| Shares Outstanding | 47 | 41 | 34 | 27 | 24 | - | - |
| Basic EPS | $-5.25 | $-3.74 | $-4.16 | $-2.85 | $-1.54 | - | - |
| EPS - Earnings Per Share | $-5.25 | $-3.74 | $-4.16 | $-2.85 | $-1.54 | - | - |
| # | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Cash On Hand | $669.879 | $328.155 | $220.805 | $199.552 | $132.858 | $66.687 |
| Receivables | $6.063 | $3.106 | $2.686 | $1.845 | $2.427 | $3.157 |
| Inventory | - | - | - | - | - | - |
| Pre-Paid Expenses | $8.566 | $14.662 | $7.807 | $2.171 | $4.241 | $0.824 |
| Other Current Assets | - | - | - | - | - | - |
| Total Current Assets | $684.507 | $345.923 | $231.298 | $203.568 | $139.526 | $70.668 |
| Property, Plant, And Equipment | $50.477 | $5.108 | $2.89 | $2.601 | $2.615 | $2.491 |
| Long-Term Investments | $17.403 | $20.175 | - | - | - | - |
| Goodwill And Intangible Assets | $3.914 | $4.128 | $3.95 | $3.868 | $3.881 | $4.646 |
| Other Long-Term Assets | $1.639 | $1.368 | $0.331 | $0.297 | $0.3 | $0.186 |
| Total Long-Term Assets | $73.433 | $30.778 | $7.172 | $6.765 | $6.796 | $7.323 |
| Total Assets | $757.94 | $376.701 | $238.47 | $210.333 | $146.322 | $77.991 |
| Total Current Liabilities | $53.749 | $45.962 | $26.865 | $14.893 | $12.709 | $17.096 |
| Long Term Debt | - | - | - | - | - | - |
| Other Non-Current Liabilities | $1.017 | - | - | - | - | - |
| Total Long Term Liabilities | $35.423 | - | - | - | - | - |
| Total Liabilities | $89.172 | $45.962 | $26.865 | $14.893 | $12.709 | $17.096 |
| Common Stock Net | $7.216 | $6.683 | $5.614 | $4.818 | $3.747 | $3.02 |
| Retained Earnings (Accumulated Deficit) | $-684.682 | $-464.496 | $-297.506 | $176.231 | $123.562 | $52.586 |
| Comprehensive Income | - | - | - | - | - | - |
| Other Share Holders Equity | $89.485 | $50.131 | $25.747 | $14.391 | $6.305 | $5.289 |
| Share Holder Equity | $668.768 | $330.739 | $211.605 | $195.44 | $133.613 | $60.895 |
| Total Liabilities And Share Holders Equity | $757.94 | $376.701 | $238.47 | $210.333 | $146.322 | $77.991 |
| # | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Net Income/Loss | $-244.178 | $-153.645 | $-140.041 | $-75.808 | $-36.557 | $-12.838 |
| Total Depreciation And Amortization - Cash Flow | $7.492 | $1.039 | $0.83 | $0.749 | $0.62 | $0.67 |
| Other Non-Cash Items | $24.932 | $-18.324 | $24.94 | $3.216 | $-7.984 | $-1.405 |
| Total Non-Cash Items | $32.424 | $-17.285 | $25.77 | $3.965 | $-7.364 | $-0.735 |
| Change In Accounts Receivable | $-2.102 | $0.215 | $0.112 | $0.86 | $0.253 | $0.549 |
| Change In Inventories | - | - | - | - | - | - |
| Change In Accounts Payable | $8.434 | $9.757 | $12.156 | $5.213 | $3.779 | $3.485 |
| Change In Assets/Liabilities | $-1.773 | $-7.958 | $-6.594 | $-1.573 | $-9.205 | $-13.877 |
| Total Change In Assets/Liabilities | $4.558 | $2.015 | $5.674 | $4.501 | $-5.173 | $-9.842 |
| Cash Flow From Operating Activities | $-197.048 | $-163.925 | $-107.49 | $-66.594 | $-48.265 | $-24.463 |
| Net Change In Property, Plant, And Equipment | $-5.778 | $-3.127 | $-1.064 | $-0.744 | $-1.154 | $-0.538 |
| Net Change In Intangible Assets | - | - | - | - | - | - |
| Net Acquisitions/Divestitures | - | - | - | - | - | - |
| Net Change In Short-term Investments | - | - | - | - | - | - |
| Net Change In Long-Term Investments | - | - | - | - | - | - |
| Net Change In Investments - Total | - | - | - | - | - | - |
| Investing Activities - Other | - | - | - | - | - | - |
| Cash Flow From Investing Activities | $-5.778 | $-3.127 | $-1.064 | $-0.744 | $-1.154 | $-0.538 |
| Net Long-Term Debt | - | - | - | - | - | - |
| Net Current Debt | $-4.523 | - | - | - | - | - |
| Debt Issuance/Retirement Net - Total | $-4.523 | - | - | - | - | - |
| Net Common Equity Issued/Repurchased | $592.852 | $255.551 | $150.453 | $139.394 | $126.739 | $63.683 |
| Net Total Equity Issued/Repurchased | $592.852 | $255.551 | $150.453 | $139.394 | $126.739 | $63.683 |
| Total Common And Preferred Stock Dividends Paid | - | - | - | - | - | - |
| Financial Activities - Other | $-35.505 | $-15.492 | $-9.481 | $-9.411 | $-9.323 | - |
| Cash Flow From Financial Activities | $552.824 | $240.058 | $140.972 | $129.983 | $117.416 | $63.683 |
| Net Cash Flow | $358.673 | $97.446 | $16.979 | $67.149 | $77.153 | $40.859 |
| Stock-Based Compensation | $41.984 | $23.209 | $10.974 | $8.101 | $1.902 | $1.694 |
| Common Stock Dividends Paid | - | - | - | - | - | - |
| # | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Current Ratio | 12.7353 | 7.5263 | 8.6096 | 13.669 | 10.9789 | 4.1336 |
| Long-term Debt / Capital | - | - | - | - | - | - |
| Debt/Equity Ratio | - | - | - | - | - | - |
| Gross Margin | 100 | 100 | 100 | 100 | 100 | 100 |
| Operating Margin | -1695.095 | -1462.593 | -7290.261 | -1583.152 | -515.2131 | -85.7398 |
| EBIT Margin | -1695.095 | -1462.593 | -7290.261 | -1583.152 | -515.2131 | -85.7398 |
| EBITDA Margin | -1645.084 | -1454.277 | -7242.288 | -1568.454 | -508.3395 | -82.1354 |
| Pre-Tax Profit Margin | -1631.776 | -1233.258 | -8129.019 | -1492.227 | -413.5748 | -73.9469 |
| Net Profit Margin | -1630.026 | -1229.534 | -8097.842 | -1487.299 | -405.5432 | -69.0696 |
| Asset Turnover | 0.0198 | 0.0332 | 0.0073 | 0.0242 | 0.0616 | 0.2383 |
| Inventory Turnover Ratio | - | - | - | - | - | - |
| Receiveable Turnover | 2.4709 | 4.0232 | 0.6439 | 2.763 | 3.7136 | 5.8876 |
| Days Sales In Receivables | 147.7193 | 90.7239 | 566.8235 | 132.1005 | 98.2865 | 61.9949 |
| ROE - Return On Equity | -36.5116 | -46.4549 | -66.1804 | -38.7882 | -27.36 | -21.0827 |
| Return On Tangible Equity | -36.7266 | -47.042 | -67.4394 | -39.5713 | -28.1784 | -22.8241 |
| ROA - Return On Assets | -32.216 | -40.7869 | -58.7248 | -36.0418 | -24.9837 | -16.4613 |
| ROI - Return On Investment | -36.5116 | -46.4549 | -66.1804 | -38.7882 | -27.36 | -21.0827 |
| Book Value Per Share | 13.9367 | 7.8495 | 5.7271 | 6.0282 | 5.3173 | 3.5956 |
| Operating Cash Flow Per Share | -0.2471 | -0.7933 | -0.6897 | -0.4761 | -2.0308 | - |
| Free Cash Flow Per Share | -0.2952 | -0.8378 | -0.6933 | -0.4556 | -2.0793 | - |