Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 615.92M |
Hodnota podniku (EV) | 450.23M |
Tržby | 912.337M |
EBITDA | 49.236M |
Zisk | 38.198M |
Růst v tržbách Q/Q | 16.00 % |
Růst v tržbách Y/Y | -0.10 % |
P/E (Cena vůči ziskům) | 16.09 |
Forward P/E | 15.96 |
EV/Sales | 0.49 |
EV/EBITDA | 9.14 |
EV/EBIT | 8.93 |
PEG | 1.40 |
Price/Sales | 0.68 |
P/FCF | 7.42 |
Price/Book | 3.11 |
Účetní hodnota na akcii | 26.05 |
Hotovost na akcii | 68.99 |
FCF vůči ceně | 13.47 % |
Počet zaměstnanců | 115,075 |
Tržba na zaměstnance | 7.928k |
Profit margin | 3.83 % |
Operating margin | 4.82 % |
Gross margin | 20.77 % |
EBIT margin | 5.53 % |
EBITDA margin | 5.40 % |
EPS - Zisk na akcii | 5.03 |
EPS - Kvartální růst | 48.34 % |
EPS - Očekávaný růst příští rok | -15.83 % |
Return on assets | 4.62 % |
Return on equity | 19.60 % |
ROIC | 5.36 % |
ROCE | 10.98 % |
Dluhy/Equity | 2.91 |
Čistý dluh/EBITDA | -38.76 |
Current ratio | 1.14 |
Quick Ratio | 1.14 |
Volatilita | 2.75 |
Beta | 1.16 |
RSI | 58.62 |
Cílová cena analytiků | 80 |
Známka akcie (dle analytiků) | N/A |
Insider ownership | 4.57 % |
Institutional ownership | 90.15 % |
Počet akcií | 7.558M |
Procento shortovaných akcií | 0.70 % |
Short ratio | 1.96 % |
Dividenda | 1.20 |
Procentuální dividenda | 1.53 % |
Dividenda/Zisk | 23.86 % |
Obchodovaná od | 1993 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $942.311 | $940.698 | $920.432 | $840.586 | $740.841 | $636.355 |
Cost Of Goods Sold | $734.058 | $754.025 | $761.901 | $695.05 | $611.385 | $602.95 |
Gross Profit | $208.253 | $186.673 | $158.531 | $145.536 | $129.456 | $33.405 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $153.879 | $145.465 | $123.138 | $113.342 | $90.177 | $74.065 |
Other Operating Income Or Expenses | - | - | - | - | - | - |
Operating Expenses | $891.823 | $903.709 | $890.491 | $811.645 | $704.413 | $679.521 |
Operating Income | $50.488 | $36.989 | $29.941 | $28.941 | $36.428 | $-43.166 |
Total Non-Operating Income/Expense | $10.65 | $7.78 | $4.437 | $-3.355 | $-1.282 | $0.522 |
Pre-Tax Income | $61.138 | $44.769 | $34.378 | $25.586 | $35.146 | $-42.644 |
Income Taxes | $12.846 | $6.707 | $9.208 | $6.787 | $9.652 | $-17.098 |
Income After Taxes | $48.292 | $38.062 | $25.17 | $18.799 | $25.494 | $-25.546 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $48.292 | $38.062 | $25.17 | $18.799 | $25.494 | $-25.546 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $48.292 | $38.062 | $25.17 | $18.799 | $25.494 | $-25.546 |
EBITDA | $54.374 | $41.208 | $35.393 | $32.194 | $39.279 | $-40.66 |
EBIT | $50.488 | $36.989 | $29.941 | $28.941 | $36.428 | $-43.166 |
Basic Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding | 8 | 8 | 8 | 7 | 7 | 7 |
Basic EPS | $6.48 | $5.18 | $3.46 | $2.60 | $3.55 | $-3.57 |
EPS - Earnings Per Share | $6.27 | $4.98 | $3.33 | $2.55 | $3.47 | $-3.57 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $244.033 | $156.196 | $164.161 | $105 | $111.328 | $45.277 |
Receivables | $164.896 | $151.597 | $138.35 | $126.484 | $91.567 | $114.574 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | $14.919 | $13.88 | $5.724 | $3.899 | $3.173 | $3.813 |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $423.848 | $321.673 | $308.235 | $235.383 | $227.009 | $182.802 |
Property, Plant, And Equipment | $31.724 | $24.812 | $24.909 | $26.673 | $22.82 | $22.675 |
Long-Term Investments | $327.326 | $349.852 | $292.472 | $253.349 | $193.998 | $193.798 |
Goodwill And Intangible Assets | $47.82 | $47.82 | $47.82 | $47.82 | $47.82 | $47.82 |
Other Long-Term Assets | $3.618 | $3.474 | $3.215 | $9.293 | $5.13 | $5.306 |
Total Long-Term Assets | $437.081 | $434.416 | $374.25 | $346.505 | $269.768 | $269.599 |
Total Assets | $860.929 | $756.089 | $682.485 | $581.888 | $496.777 | $452.401 |
Total Current Liabilities | $342.122 | $326.738 | $322.255 | $275.164 | $237.393 | $225.302 |
Long Term Debt | $3.73 | $3.951 | $4.171 | $4.392 | - | $19.833 |
Other Non-Current Liabilities | $325.395 | $306.363 | $267.225 | $232.639 | $191.577 | $165.889 |
Total Long Term Liabilities | $347.008 | $310.314 | $271.396 | $237.031 | $204.833 | $194.279 |
Total Liabilities | $689.13 | $637.052 | $593.651 | $512.195 | $442.226 | $419.581 |
Common Stock Net | $0.075 | $0.074 | $0.073 | $0.072 | $0.072 | $0.071 |
Retained Earnings (Accumulated Deficit) | $148.678 | $108.594 | $77.88 | $59.986 | $47.546 | $28.362 |
Comprehensive Income | $2.819 | $-5.068 | $-1.43 | $-0.003 | $-0.031 | $-0.023 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $171.799 | $119.037 | $88.834 | $69.693 | $54.551 | $32.82 |
Total Liabilities And Share Holders Equity | $860.929 | $756.089 | $682.485 | $581.888 | $496.777 | $452.401 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $48.292 | $38.062 | $25.17 | $18.799 | $25.494 | $-25.546 |
Total Depreciation And Amortization - Cash Flow | $3.886 | $4.219 | $5.452 | $3.253 | $2.851 | $2.506 |
Other Non-Cash Items | $17.937 | $4.537 | $8.172 | $0.853 | $5.18 | $-8.668 |
Total Non-Cash Items | $21.823 | $8.756 | $13.624 | $4.106 | $8.031 | $-6.162 |
Change In Accounts Receivable | $-11.964 | $-14.933 | $-10.18 | $-35.955 | $12.097 | $-17.041 |
Change In Inventories | - | - | - | - | - | - |
Change In Accounts Payable | $1.657 | $-0.83 | $0.222 | $1.727 | $0.498 | $-0.533 |
Change In Assets/Liabilities | $16.929 | $41.953 | $58.871 | $54.023 | $38.042 | $104.045 |
Total Change In Assets/Liabilities | $7.022 | $22.966 | $74.065 | $57.402 | $67.106 | $101.304 |
Cash Flow From Operating Activities | $77.137 | $69.784 | $112.859 | $80.307 | $100.631 | $69.596 |
Net Change In Property, Plant, And Equipment | $-10.798 | $-5.194 | $-3.687 | $-5.647 | $-2.996 | $-4.632 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | - | - | - | - | - | - |
Net Change In Short-term Investments | $77.111 | $-34.15 | $-321.29 | $11.338 | $-52.6 | $-177.843 |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | $77.111 | $-34.15 | $-321.29 | $11.338 | $-52.6 | $-177.843 |
Investing Activities - Other | - | - | - | - | - | - |
Cash Flow From Investing Activities | $66.313 | $-39.344 | $-324.977 | $5.691 | $-55.596 | $-182.475 |
Net Long-Term Debt | $-0.221 | $-0.22 | $-0.221 | $-15.22 | $-25.22 | $39.78 |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $-0.221 | $-0.22 | $-0.221 | $-15.22 | $-25.22 | $39.78 |
Net Common Equity Issued/Repurchased | $-2.382 | $-2.375 | $-1.51 | $-0.361 | $0.237 | $-3.649 |
Net Total Equity Issued/Repurchased | $-2.382 | $-2.375 | $-1.51 | $-0.361 | $0.237 | $-3.649 |
Total Common And Preferred Stock Dividends Paid | $-8.208 | $-7.348 | $-7.276 | $-6.359 | $-6.31 | $-5.443 |
Financial Activities - Other | - | - | - | $0.253 | $-0.068 | $0.178 |
Cash Flow From Financial Activities | $-10.811 | $-9.943 | $-9.007 | $-21.687 | $-31.361 | $30.866 |
Net Cash Flow | $132.639 | $20.497 | $-221.125 | $64.311 | $13.674 | $-82.013 |
Stock-Based Compensation | $7.173 | $5.502 | $4.184 | $2.782 | $2.386 | $1.699 |
Common Stock Dividends Paid | $-8.208 | $-7.348 | $-7.276 | $-6.359 | $-6.31 | $-5.443 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.2389 | 0.9845 | 0.9565 | 0.8554 | 0.9563 | 0.8114 |
Long-term Debt / Capital | 0.0213 | 0.0321 | 0.0448 | 0.0593 | - | 0.3767 |
Debt/Equity Ratio | 0.023 | 0.035 | 0.0494 | 0.0662 | 0.3636 | 1.3727 |
Gross Margin | 22.1002 | 19.8441 | 17.2235 | 17.3136 | 17.4742 | 5.2494 |
Operating Margin | 5.3579 | 3.9321 | 3.2529 | 3.443 | 4.9171 | -6.7833 |
EBIT Margin | 5.3579 | 3.9321 | 3.2529 | 3.443 | 4.9171 | -6.7833 |
EBITDA Margin | 5.7703 | 4.3806 | 3.8453 | 3.83 | 5.3019 | -6.3895 |
Pre-Tax Profit Margin | 6.4881 | 4.7591 | 3.735 | 3.0438 | 4.7441 | -6.7013 |
Net Profit Margin | 5.1248 | 4.0461 | 2.7346 | 2.2364 | 3.4412 | -4.0144 |
Asset Turnover | 1.0945 | 1.2442 | 1.3486 | 1.4446 | 1.4913 | 1.4066 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | 5.7146 | 6.2053 | 6.6529 | 6.6458 | 8.0907 | 5.5541 |
Days Sales In Receivables | 63.8717 | 58.8211 | 54.8631 | 54.922 | 45.1135 | 65.7173 |
ROE - Return On Equity | 28.1096 | 31.9749 | 28.3337 | 26.974 | 46.7343 | -77.8367 |
Return On Tangible Equity | 38.9518 | 53.4451 | 61.3693 | 85.9462 | 378.7553 | 170.3068 |
ROA - Return On Assets | 5.6093 | 5.0341 | 3.688 | 3.2307 | 5.1319 | -5.6468 |
ROI - Return On Investment | 27.5123 | 30.9477 | 27.0631 | 25.3749 | 46.7343 | -48.5177 |
Book Value Per Share | 22.8639 | 16.097 | 12.1674 | 9.6208 | 7.5734 | 4.6057 |
Operating Cash Flow Per Share | 0.8934 | -5.8205 | 4.0615 | -2.801 | 3.9656 | 0.2303 |
Free Cash Flow Per Share | 0.1702 | -6.0116 | 4.3387 | -3.159 | 4.2051 | 0.1373 |