Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 10.6B |
Hodnota podniku (EV) | 14.98B |
Tržby | 1.419B |
EBITDA | 713.569M |
Zisk | 347.26M |
Růst v tržbách Q/Q | 22.37 % |
Růst v tržbách Y/Y | 13.21 % |
P/E (Cena vůči ziskům) | 30.39 |
Forward P/E | N/A |
EV/Sales | 10.56 |
EV/EBITDA | 20.99 |
EV/EBIT | 29.72 |
PEG | 2.67 |
Price/Sales | 7.47 |
P/FCF | 31.26 |
Price/Book | 7.09 |
Účetní hodnota na akcii | 248.19 |
Hotovost na akcii | 95.42 |
FCF vůči ceně | 3.20 % |
Počet zaměstnanců | 2,716 |
Tržba na zaměstnance | 522.364k |
Profit margin | 22.97 % |
Operating margin | 29.68 % |
Gross margin | 68.41 % |
EBIT margin | 35.51 % |
EBITDA margin | 50.30 % |
EPS - Zisk na akcii | 57.92 |
EPS - Kvartální růst | 56.91 % |
EPS - Očekávaný růst příští rok | 13.59 % |
Return on assets | 6.75 % |
Return on equity | 22.54 % |
ROIC | 11.89 % |
ROCE | 7.71 % |
Dluhy/Equity | 2.00 |
Čistý dluh/EBITDA | 10.69 |
Current ratio | 1.86 |
Quick Ratio | 1.86 |
Volatilita | 2.43 |
Beta | 0.99 |
RSI | 35.14 |
Cílová cena analytiků | 1,914 |
Známka akcie (dle analytiků) | 3.00 |
Insider ownership | 10.02 % |
Institutional ownership | 87.37 % |
Počet akcií | 6.038M |
Procento shortovaných akcií | 5.99 % |
Short ratio | 6.66 % |
Dividenda | 10.25 |
Procentuální dividenda | 0.58 % |
Dividenda/Zisk | 17.70 % |
Obchodovaná od | 2015 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | ||
---|---|---|---|---|---|---|---|---|
Revenue | $1,167.997 | $1,072.295 | $959.956 | $819.348 | $807.266 | $814.812 | $825.707 | $804.992 |
Cost Of Goods Sold | $388.552 | $370.269 | $337.04 | $296.577 | $304.837 | $327.974 | $351.182 | $346.87 |
Gross Profit | $779.445 | $702.026 | $622.916 | $522.771 | $502.429 | $486.838 | $474.525 | $458.122 |
Research And Development Expenses | - | - | - | - | - | - | - | - |
SG&A Expenses | $245.12 | $222.216 | $204.384 | $185.013 | $193.747 | $188.858 | $184.37 | $180.777 |
Other Operating Income Or Expenses | $-7.187 | $-14.167 | $-0.574 | $-2.821 | $-0.602 | - | - | - |
Operating Expenses | $857.546 | $804.383 | $723.617 | $632.25 | $643.689 | $650.999 | $661.261 | $654.405 |
Operating Income | $310.451 | $267.912 | $236.339 | $187.098 | $163.577 | $163.813 | $164.446 | $150.587 |
Total Non-Operating Income/Expense | $-76.636 | $-55.928 | $-46.196 | $-25.1 | $-16.322 | $74.196 | $-0.135 | $-0.376 |
Pre-Tax Income | $233.815 | $211.984 | $190.143 | $161.998 | $147.255 | $238.009 | $164.311 | $150.211 |
Income Taxes | $55.233 | $47.224 | $-45.028 | $61.681 | $55.433 | $90.7 | $59.8 | $56.3 |
Income After Taxes | $178.582 | $164.76 | $235.171 | $100.317 | $91.822 | $147.309 | $104.511 | $93.911 |
Other Income | - | - | - | - | - | - | - | - |
Income From Continuous Operations | $178.582 | $164.76 | $235.171 | $100.317 | $91.822 | $147.309 | $104.511 | $93.911 |
Income From Discontinued Operations | - | - | - | - | - | - | - | - |
Net Income | $178.582 | $164.76 | $235.171 | $100.317 | $91.822 | $147.309 | $104.511 | $93.911 |
EBITDA | $531.784 | $469.806 | $421.132 | $336.579 | $308.982 | $297.98 | $290.155 | $277.345 |
EBIT | $310.451 | $267.912 | $236.339 | $187.098 | $163.577 | $163.813 | $164.446 | $150.587 |
Basic Shares Outstanding | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 |
Shares Outstanding | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 |
Basic EPS | $31.45 | $28.98 | $41.40 | $17.47 | $15.69 | $25.21 | $17.89 | $93911.00 |
EPS - Earnings Per Share | $31.12 | $28.77 | $40.92 | $17.38 | $15.67 | $25.21 | $17.89 | $93911.00 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $125.271 | $264.113 | $161.752 | $138.04 | $119.199 | $6.41 |
Receivables | $40.598 | $40.66 | $51.261 | $37.596 | $34.705 | $29.729 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | $15.619 | $13.09 | $10.898 | $10.824 | $10.824 | $12.587 |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $181.488 | $317.863 | $223.911 | $186.46 | $164.728 | $50.121 |
Property, Plant, And Equipment | $1,201.271 | $847.979 | $831.892 | $642.915 | $640.567 | $616.23 |
Long-Term Investments | - | - | - | - | - | - |
Goodwill And Intangible Assets | $1,741.978 | $1,125.98 | $1,137.874 | $582.408 | $582.258 | $582.38 |
Other Long-Term Assets | $27.094 | $11.412 | $10.955 | $9.306 | $11.252 | $13.309 |
Total Long-Term Assets | $2,970.343 | $1,985.371 | $1,980.721 | $1,234.629 | $1,234.077 | $1,211.919 |
Total Assets | $3,151.831 | $2,303.234 | $2,204.632 | $1,421.089 | $1,398.805 | $1,262.04 |
Total Current Liabilities | $189.542 | $133.713 | $147.238 | $111.143 | $126.832 | $95.623 |
Long Term Debt | $1,711.937 | $1,142.056 | $1,160.682 | $530.886 | $535.511 | - |
Other Non-Current Liabilities | $105.469 | $9.98 | $13.111 | $24.434 | $24.489 | $21.643 |
Total Long Term Liabilities | $2,120.72 | $1,394.163 | $1,380.947 | $840.669 | $836.627 | $313.129 |
Total Liabilities | $2,310.262 | $1,527.876 | $1,528.185 | $951.812 | $963.459 | $408.752 |
Common Stock Net | $0.059 | $0.059 | $0.059 | $0.059 | $0.059 | $0.058 |
Retained Earnings (Accumulated Deficit) | $980.355 | $850.292 | $728.386 | $526.542 | $447.282 | $1,325.919 |
Comprehensive Income | $-68.158 | $-0.096 | $-0.352 | $-0.446 | $-0.557 | - |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $841.569 | $775.358 | $676.447 | $469.277 | $435.346 | $853.288 |
Total Liabilities And Share Holders Equity | $3,151.831 | $2,303.234 | $2,204.632 | $1,421.089 | $1,398.805 | $1,262.04 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $178.582 | $164.76 | $235.171 | $100.317 | $91.822 | $147.309 |
Total Depreciation And Amortization - Cash Flow | $221.333 | $201.894 | $184.793 | $149.481 | $145.405 | $134.167 |
Other Non-Cash Items | $73.708 | $59.736 | $-75.293 | $8.704 | $-2.263 | $-68.118 |
Total Non-Cash Items | $295.041 | $261.63 | $109.5 | $158.185 | $143.142 | $66.049 |
Change In Accounts Receivable | $-3.52 | $-0.017 | $18.146 | $1.773 | $-4.976 | $0.627 |
Change In Inventories | - | - | - | - | - | - |
Change In Accounts Payable | - | - | - | - | - | - |
Change In Assets/Liabilities | $-3.381 | $-1.369 | $-28.421 | $3.269 | $4.638 | $-3.03 |
Total Change In Assets/Liabilities | $18.118 | $-18.621 | $-20.185 | $-1.381 | $17.152 | $-7.525 |
Cash Flow From Operating Activities | $491.741 | $407.769 | $324.486 | $257.121 | $252.116 | $205.833 |
Net Change In Property, Plant, And Equipment | $-250.802 | $-214.295 | $-163.22 | $-145.687 | $-160.928 | $-175.799 |
Net Change In Intangible Assets | - | - | - | - | - | $97.399 |
Net Acquisitions/Divestitures | $-883.44 | - | $-727.947 | $4.08 | - | - |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | - | - | - | - | - | - |
Investing Activities - Other | - | - | - | - | - | - |
Cash Flow From Investing Activities | $-1,134.242 | $-214.295 | $-891.167 | $-141.607 | $-160.928 | $-78.4 |
Net Long-Term Debt | $572.12 | $-14.391 | $649.358 | $-3.767 | $539.864 | - |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $572.12 | $-14.391 | $649.358 | $-3.767 | $539.864 | - |
Net Common Equity Issued/Repurchased | $-5.073 | $-26.582 | $-0.528 | $-56.37 | $-16.367 | - |
Net Total Equity Issued/Repurchased | $-5.073 | $-26.582 | $-0.528 | $-56.37 | $-16.367 | - |
Total Common And Preferred Stock Dividends Paid | $-48.527 | $-42.854 | $-37.216 | $-34.445 | $-458.782 | - |
Financial Activities - Other | $-14.861 | $-7.286 | $-21.221 | $-2.091 | $-43.114 | $-127.261 |
Cash Flow From Financial Activities | $503.659 | $-91.113 | $590.393 | $-96.673 | $21.601 | $-127.261 |
Net Cash Flow | $-138.842 | $102.361 | $23.712 | $18.841 | $112.789 | $0.172 |
Stock-Based Compensation | $12.3 | $10.486 | $10.743 | $12.298 | $9.213 | $1.997 |
Common Stock Dividends Paid | $-48.527 | $-42.854 | $-37.216 | $-34.445 | $-458.782 | - |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 0.9575 | 2.3772 | 1.5207 | 1.6777 | 1.2988 | 0.5242 |
Long-term Debt / Capital | 0.6704 | 0.5956 | 0.6318 | 0.5308 | 0.5516 | - |
Debt/Equity Ratio | 2.0686 | 1.4995 | 1.7371 | 1.1446 | 1.2387 | - |
Gross Margin | 66.7335 | 65.4695 | 64.8901 | 63.8033 | 62.2383 | 59.7485 |
Operating Margin | 26.5798 | 24.9849 | 24.6198 | 22.835 | 20.2631 | 20.1044 |
EBIT Margin | 26.5798 | 24.9849 | 24.6198 | 22.835 | 20.2631 | 20.1044 |
EBITDA Margin | 45.5296 | 43.8131 | 43.8699 | 41.0789 | 38.2751 | 36.5704 |
Pre-Tax Profit Margin | 20.0185 | 19.7692 | 19.8075 | 19.7716 | 18.2412 | 29.2103 |
Net Profit Margin | 15.2896 | 15.3652 | 24.4981 | 12.2435 | 11.3744 | 18.0789 |
Asset Turnover | 0.3706 | 0.4656 | 0.4354 | 0.5766 | 0.5771 | 0.6456 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | 28.7698 | 26.3722 | 18.7268 | 21.7935 | 23.2608 | 27.408 |
Days Sales In Receivables | 12.6869 | 13.8403 | 19.4908 | 16.7481 | 15.6916 | 13.3173 |
ROE - Return On Equity | 21.2201 | 21.2495 | 34.7656 | 21.3769 | 21.0917 | 17.2637 |
Return On Tangible Equity | -19.8334 | -46.9908 | -50.966 | -88.6733 | -62.5014 | 54.376 |
ROA - Return On Assets | 5.666 | 7.1534 | 10.6671 | 7.0592 | 6.5643 | 11.6723 |
ROI - Return On Investment | 6.9936 | 8.5928 | 12.801 | 10.0301 | 9.4578 | 17.2637 |
Book Value Per Share | 147.2562 | 135.9562 | 118.033 | 82.2139 | 74.635 | 146.0359 |
Operating Cash Flow Per Share | 14.4854 | 14.7518 | 11.9078 | 1.5308 | 7.7959 | -5.2736 |
Free Cash Flow Per Share | 8.2014 | 5.7278 | 8.7516 | 3.7482 | 10.4209 | -11.3816 |