Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 970M |
Hodnota podniku (EV) | 2.75B |
Tržby | 309.867M |
EBITDA | 270.102M |
Zisk | 94.543M |
Růst v tržbách Q/Q | 13.17 % |
Růst v tržbách Y/Y | -20.24 % |
P/E (Cena vůči ziskům) | 10.26 |
Forward P/E | 27.30 |
EV/Sales | 8.89 |
EV/EBITDA | 10.19 |
EV/EBIT | 17.50 |
PEG | 0.77 |
Price/Sales | 3.13 |
P/FCF | N/A |
Price/Book | 1.38 |
Účetní hodnota na akcii | 40.46 |
Hotovost na akcii | 8.38 |
FCF vůči ceně | -5.73 % |
Počet zaměstnanců | 99 |
Tržba na zaměstnance | 3130000 |
Profit margin | 9.43 % |
Operating margin | 63.99 % |
Gross margin | 56.60 % |
EBIT margin | 50.78 % |
EBITDA margin | 87.17 % |
EPS - Zisk na akcii | 5.45 |
EPS - Kvartální růst | 151.85 % |
EPS - Očekávaný růst příští rok | 86.54 % |
Return on assets | 3.65 % |
Return on equity | 14.34 % |
ROIC | 3.30 % |
ROCE | 6.32 % |
Dluhy/Equity | 2.72 |
Čistý dluh/EBITDA | 24.80 |
Current ratio | 0.45 |
Quick Ratio | 0.45 |
Volatilita | 0.17 |
Beta | 0.53 |
RSI | 51.21 |
Cílová cena analytiků | 34 |
Známka akcie (dle analytiků) | 1.00 |
Insider ownership | 7.49 % |
Institutional ownership | 91.61 % |
Počet akcií | 17.358M |
Procento shortovaných akcií | 3.19 % |
Short ratio | 2.76 % |
Dividenda | 1.15 |
Procentuální dividenda | 2.06 % |
Dividenda/Zisk | 21.10 % |
Obchodovaná od | 2007 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $416.54 | $396.395 | $315.917 | $294.354 | $249.667 | $227.589 |
Cost Of Goods Sold | $104.109 | $97.17 | $68.155 | $51.98 | $10.172 | - |
Gross Profit | $312.431 | $299.225 | $247.762 | $242.374 | $239.495 | $227.589 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $52.699 | $46.24 | $39.588 | $35.678 | $27.617 | $26.538 |
Other Operating Income Or Expenses | $-13.131 | $1.033 | $-9.97 | $-48.533 | $-30.848 | $-19.521 |
Operating Expenses | $281.856 | $249.486 | $217.466 | $241.068 | $182.227 | $124.035 |
Operating Income | $134.684 | $146.909 | $98.451 | $53.286 | $67.44 | $103.554 |
Total Non-Operating Income/Expense | $-79.471 | $-63.25 | $-42.58 | $-43.408 | $-36.453 | $-36.365 |
Pre-Tax Income | $55.213 | $83.659 | $55.871 | $9.878 | $30.987 | $67.189 |
Income Taxes | $4.192 | $4.554 | $-6.694 | $3.844 | $4.252 | $7.191 |
Income After Taxes | $51.021 | $79.105 | $62.565 | $6.034 | $26.735 | $59.998 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $51.021 | $79.105 | $62.565 | $6.034 | $26.735 | $59.998 |
Income From Discontinued Operations | $-20.01 | $-0.509 | $9.495 | - | - | - |
Net Income | $22.182 | $73.472 | $72.06 | $5.997 | $26.601 | $59.887 |
EBITDA | $252.532 | $259.852 | $203.111 | $162.94 | $184.618 | $185.94 |
EBIT | $134.684 | $146.909 | $98.451 | $53.286 | $67.44 | $103.554 |
Basic Shares Outstanding | 18 | 20 | 19 | 19 | 21 | 21 |
Shares Outstanding | 18 | 20 | 20 | 19 | 21 | 21 |
Basic EPS | $1.25 | $3.76 | $3.74 | $0.31 | $1.28 | $2.89 |
EPS - Earnings Per Share | $1.23 | $3.71 | $3.68 | $0.31 | $1.27 | $2.83 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $46.464 | $45.315 | $35.42 | $46.134 | $52.553 | $53.821 |
Receivables | $88.452 | $95.942 | $68.324 | $63.745 | $55.284 | $58.022 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | $8.471 | $1.525 | $4.258 | $5.315 | $2.155 | $14.806 |
Other Current Assets | $284.513 | $449.73 | - | - | - | - |
Total Current Assets | $499.128 | $668.487 | $138.065 | $135.153 | $131.15 | $144.799 |
Property, Plant, And Equipment | $1,820.735 | $1,816.794 | $2,005.299 | $1,807.56 | $1,748.885 | $1,565.722 |
Long-Term Investments | $495.488 | $473.792 | $246.45 | $80.582 | $82.21 | $76.814 |
Goodwill And Intangible Assets | $19.917 | $21.527 | $23.517 | $25.485 | $4.128 | $0.273 |
Other Long-Term Assets | $35.804 | $32.017 | $14.797 | $7.154 | $7.212 | $8.232 |
Total Long-Term Assets | $2,402.637 | $2,344.13 | $2,290.063 | $1,920.781 | $1,842.435 | $1,651.041 |
Total Assets | $2,901.765 | $3,012.617 | $2,428.128 | $2,055.934 | $1,973.585 | $1,795.84 |
Total Current Liabilities | $287.406 | $425.533 | $257.657 | $164.006 | $214.716 | $249.194 |
Long Term Debt | $1,880.122 | $1,847.633 | $1,570.773 | $1,380.499 | $1,250.56 | $1,060.322 |
Other Non-Current Liabilities | $5.621 | - | - | $2.121 | - | - |
Total Long Term Liabilities | $1,921.119 | $1,885.952 | $1,606.626 | $1,434.424 | $1,298.764 | $1,103.741 |
Total Liabilities | $2,208.525 | $2,311.485 | $1,864.283 | $1,598.43 | $1,513.48 | $1,352.935 |
Common Stock Net | $0.002 | $0.002 | $0.002 | $0.002 | $0.002 | $0.002 |
Retained Earnings (Accumulated Deficit) | $493.294 | $471.112 | $397.64 | $324.576 | $318.579 | $292.897 |
Comprehensive Income | $-6.63 | $-6.513 | $-6.122 | $-8.132 | $-7.922 | $-5.677 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $693.24 | $701.132 | $563.845 | $457.504 | $460.105 | $442.905 |
Total Liabilities And Share Holders Equity | $2,901.765 | $3,012.617 | $2,428.128 | $2,055.934 | $1,973.585 | $1,795.84 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $31.011 | $78.596 | $72.06 | $6.034 | $26.735 | $59.998 |
Total Depreciation And Amortization - Cash Flow | $117.848 | $112.943 | $104.66 | $109.654 | $117.178 | $82.386 |
Other Non-Cash Items | $31.308 | $8.735 | $-7.847 | $15.325 | $8.235 | $-2.138 |
Total Non-Cash Items | $149.156 | $121.678 | $96.813 | $124.979 | $125.413 | $80.248 |
Change In Accounts Receivable | $3.864 | $-18.365 | $-4.248 | $-1.175 | $4.733 | $-6.397 |
Change In Inventories | - | - | - | - | - | - |
Change In Accounts Payable | - | - | - | - | - | - |
Change In Assets/Liabilities | $63.448 | $-1.305 | $0.405 | $-4.154 | $-5.858 | $2.792 |
Total Change In Assets/Liabilities | $73.83 | $-20.504 | $-13.681 | $-1.757 | $-4.779 | $-0.559 |
Cash Flow From Operating Activities | $253.997 | $179.77 | $155.192 | $129.256 | $147.369 | $139.687 |
Net Change In Property, Plant, And Equipment | $-237.45 | $-675.165 | $-366.662 | $-185.174 | $-323.264 | $-241.674 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | - | - | - | $-16.059 | $-4.1 | - |
Net Change In Short-term Investments | $-34.419 | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | $-34.419 | - | - | - | - | - |
Investing Activities - Other | $123.424 | $11.822 | $-45.089 | $19.633 | $22.116 | $16.319 |
Cash Flow From Investing Activities | $-148.445 | $-663.343 | $-411.751 | $-181.6 | $-305.248 | $-225.355 |
Net Long-Term Debt | $73.17 | $461.656 | $181.854 | $56.27 | $166.992 | $127.374 |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $73.17 | $461.656 | $181.854 | $56.27 | $166.992 | $127.374 |
Net Common Equity Issued/Repurchased | $-32.833 | $62.588 | $28.173 | $-9.176 | $-8.25 | $-31.254 |
Net Total Equity Issued/Repurchased | $-32.833 | $62.588 | $28.173 | $-9.176 | $-8.25 | $-31.254 |
Total Common And Preferred Stock Dividends Paid | $-8.828 | $-3.26 | - | - | - | - |
Financial Activities - Other | $-139.988 | $-8.634 | $41.195 | $-1.515 | $-2.206 | $-0.978 |
Cash Flow From Financial Activities | $-108.479 | $512.35 | $251.222 | $45.579 | $156.536 | $95.142 |
Net Cash Flow | $-2.744 | $28.774 | $-5.117 | $-7.439 | $-1.268 | $8.08 |
Stock-Based Compensation | $2.758 | $2.583 | $1.838 | $1.732 | $1.915 | $1.885 |
Common Stock Dividends Paid | - | - | - | - | - | - |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.7367 | 1.5709 | 0.5358 | 0.8241 | 0.6108 | 0.5811 |
Long-term Debt / Capital | 0.7306 | 0.7249 | 0.7359 | 0.7511 | 0.731 | 0.7054 |
Debt/Equity Ratio | 3.0267 | 3.0793 | 3.02 | 3.2263 | 3.0858 | 2.8551 |
Gross Margin | 75.0062 | 75.4866 | 78.4263 | 82.341 | 95.9258 | 100 |
Operating Margin | 32.334 | 37.0613 | 31.1636 | 18.1027 | 27.012 | 45.5004 |
EBIT Margin | 32.334 | 37.0613 | 31.1636 | 18.1027 | 27.012 | 45.5004 |
EBITDA Margin | 60.6261 | 65.5538 | 64.2925 | 55.3551 | 73.9457 | 81.6999 |
Pre-Tax Profit Margin | 13.2552 | 21.105 | 17.6853 | 3.3558 | 12.4113 | 29.5221 |
Net Profit Margin | 5.3253 | 18.5351 | 22.8098 | 2.0373 | 10.6546 | 26.3137 |
Asset Turnover | 0.1435 | 0.1316 | 0.1301 | 0.1432 | 0.1265 | 0.1267 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | 4.7092 | 4.1316 | 4.6238 | 4.6177 | 4.5161 | 3.9225 |
Days Sales In Receivables | 77.5075 | 88.3433 | 78.9393 | 79.044 | 80.8223 | 93.0538 |
ROE - Return On Equity | 8.6568 | 13.2445 | 11.0961 | 1.3189 | 5.8106 | 13.5465 |
Return On Tangible Equity | 7.5775 | 11.6399 | 11.5791 | 1.3967 | 5.8632 | 13.5548 |
ROA - Return On Assets | 1.7583 | 2.6258 | 2.5767 | 0.2935 | 1.3546 | 3.3409 |
ROI - Return On Investment | 1.9827 | 3.1037 | 2.931 | 0.3283 | 1.5628 | 3.9913 |
Book Value Per Share | 39.6613 | 37.3658 | 27.6517 | 24.0071 | 22.8533 | 21.3058 |
Operating Cash Flow Per Share | 5.0331 | 1.1541 | 1.25 | -0.3565 | 0.4186 | 1.1255 |
Free Cash Flow Per Share | 25.9109 | -14.2068 | -7.902 | 5.4973 | -3.5598 | 2.0135 |