Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 3.21B |
Hodnota podniku (EV) | 3.4B |
Tržby | 2.821B |
EBITDA | 28.93M |
Zisk | 254.513M |
Růst v tržbách Q/Q | 58.44 % |
Růst v tržbách Y/Y | 11.84 % |
P/E (Cena vůči ziskům) | 12.82 |
Forward P/E | 33.79 |
EV/Sales | 1.20 |
EV/EBITDA | 117.44 |
EV/EBIT | 9.27 |
PEG | 33.17 |
Price/Sales | 1.14 |
P/FCF | 30.97 |
Price/Book | 4.84 |
Účetní hodnota na akcii | 28.45 |
Hotovost na akcii | 6.20 |
FCF vůči ceně | 11.85 % |
Počet zaměstnanců | 2,020 |
Tržba na zaměstnance | 1397000 |
Profit margin | 9.02 % |
Operating margin | 13.00 % |
Gross margin | 69.33 % |
EBIT margin | 13.00 % |
EBITDA margin | 1.03 % |
EPS - Zisk na akcii | 10.74 |
EPS - Kvartální růst | -183.43 % |
EPS - Očekávaný růst příští rok | -374.12 % |
Return on assets | 9.40 % |
Return on equity | 40.53 % |
ROIC | 14.86 % |
ROCE | 19.03 % |
Dluhy/Equity | 2.60 |
Čistý dluh/EBITDA | 141.07 |
Current ratio | 0.76 |
Quick Ratio | 0.46 |
Volatilita | 2.93 |
Beta | 1.25 |
RSI | 44.92 |
Cílová cena analytiků | 139 |
Známka akcie (dle analytiků) | 2.67 |
Insider ownership | 1.10 % |
Institutional ownership | 81.37 % |
Počet akcií | 23.512M |
Procento shortovaných akcií | 8.91 % |
Short ratio | 4.27 % |
Dividenda | 1.00 |
Procentuální dividenda | 0.74 % |
Dividenda/Zisk | 9.31 % |
Obchodovaná od | 1981 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $2,522.792 | $3,071.951 | $3,030.445 | $2,926.289 | $2,912.351 | $2,842.284 |
Cost Of Goods Sold | $779.937 | $931.077 | $935.397 | $891.293 | $928.176 | $924.171 |
Gross Profit | $1,742.855 | $2,140.874 | $2,095.048 | $2,034.996 | $1,984.175 | $1,918.113 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $1,686.702 | $1,858.03 | $1,801.456 | $1,721.838 | $1,703.704 | $1,663.233 |
Other Operating Income Or Expenses | $47.458 | - | - | - | - | - |
Operating Expenses | $2,419.181 | $2,789.107 | $2,736.853 | $2,613.131 | $2,631.88 | $2,587.404 |
Operating Income | $103.611 | $282.844 | $293.592 | $313.158 | $280.471 | $254.88 |
Total Non-Operating Income/Expense | $-22.327 | $-16.488 | $-15.169 | $-14.271 | $-14.052 | $-16.679 |
Pre-Tax Income | $81.284 | $266.356 | $278.423 | $298.887 | $266.419 | $238.201 |
Income Taxes | $-28.683 | $42.955 | $30.803 | $96.988 | $77.12 | $74.298 |
Income After Taxes | $109.967 | $223.401 | $247.62 | $201.899 | $189.299 | $163.903 |
Other Income | $-142.442 | - | - | - | - | - |
Income From Continuous Operations | $-32.475 | $223.401 | $247.62 | $201.899 | $189.299 | $163.903 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $-32.475 | $223.401 | $247.62 | $201.899 | $189.299 | $163.903 |
EBITDA | $221.789 | $390.381 | $387.284 | $399.477 | $358.694 | $327.835 |
EBIT | $103.611 | $282.844 | $293.592 | $313.158 | $280.471 | $254.88 |
Basic Shares Outstanding | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding | 24 | 24 | 24 | 24 | 24 | 24 |
Basic EPS | $-1.36 | $9.29 | $10.31 | $8.40 | $7.91 | $6.85 |
EPS - Earnings Per Share | $-1.36 | $9.27 | $10.29 | $8.37 | $7.86 | $6.82 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $436.996 | $36.884 | $114.656 | $161.001 | $150.966 | $265.455 |
Receivables | $49.009 | $32.206 | $19.496 | $22.381 | $35.573 | $18.05 |
Inventory | $139.091 | $154.958 | $156.253 | $156.367 | $152.308 | $153.058 |
Pre-Paid Expenses | $17.916 | $18.332 | $16.347 | $16.047 | $14.573 | $14.167 |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $643.012 | $242.38 | $306.752 | $358.857 | $355.74 | $456.824 |
Property, Plant, And Equipment | $1,130.061 | $1,168.965 | $1,149.135 | $1,098.097 | $1,080.189 | $1,052.636 |
Long-Term Investments | - | $89.1 | - | - | - | - |
Goodwill And Intangible Assets | $25.65 | - | - | - | - | - |
Other Long-Term Assets | $53.586 | $80.78 | $71.468 | $64.988 | $61.735 | $66.748 |
Total Long-Term Assets | $1,901.246 | $1,338.845 | $1,220.603 | $1,163.085 | $1,141.924 | $1,119.384 |
Total Assets | $2,544.258 | $1,581.225 | $1,527.355 | $1,521.942 | $1,497.664 | $1,576.208 |
Total Current Liabilities | $451.056 | $392.474 | $364.619 | $375.828 | $368.817 | $445.611 |
Long Term Debt | $910 | $400 | $400 | $400 | $400 | $400 |
Other Non-Current Liabilities | $104.465 | $139.922 | $128.794 | $136.186 | $148.678 | $142.298 |
Total Long Term Liabilities | $1,674.813 | $584.041 | $580.955 | $601.607 | $602.404 | $592.329 |
Total Liabilities | $2,125.869 | $976.515 | $945.574 | $977.435 | $971.221 | $1,037.94 |
Common Stock Net | $0.237 | $0.241 | $0.24 | $0.241 | $0.24 | $0.24 |
Retained Earnings (Accumulated Deficit) | $438.498 | $561.65 | $532.807 | $492.836 | $488.481 | $485.687 |
Comprehensive Income | $-20.346 | $-6.913 | $4.685 | $-4.229 | $-13.74 | $-3.725 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $418.389 | $604.71 | $581.781 | $544.507 | $526.443 | $538.268 |
Total Liabilities And Share Holders Equity | $2,544.258 | $1,581.225 | $1,527.355 | $1,521.942 | $1,497.664 | $1,576.208 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $-32.475 | $223.401 | $247.62 | $201.899 | $189.299 | $163.903 |
Total Depreciation And Amortization - Cash Flow | $118.178 | $107.537 | $93.692 | $86.319 | $78.223 | $72.955 |
Other Non-Cash Items | $160.01 | $14.272 | $-0.292 | $16.47 | $31.364 | $11.16 |
Total Non-Cash Items | $278.188 | $121.809 | $93.4 | $102.789 | $109.587 | $84.115 |
Change In Accounts Receivable | $3.124 | $-3.261 | $-1.38 | $1.273 | $-1.339 | $4.654 |
Change In Inventories | $16.094 | $1.295 | $0.114 | $-4.059 | $0.75 | $12.368 |
Change In Accounts Payable | $-30.593 | $9.889 | $3.937 | $-14.098 | $-0.624 | $34.64 |
Change In Assets/Liabilities | $-34.791 | $11.163 | $-5.948 | $10.661 | $-5.202 | $20.45 |
Total Change In Assets/Liabilities | $-84.711 | $17.586 | $-10.4 | $16.079 | $-27.508 | $86.037 |
Cash Flow From Operating Activities | $161.002 | $362.796 | $330.62 | $320.767 | $271.378 | $334.055 |
Net Change In Property, Plant, And Equipment | $-90.075 | $-138.142 | $-151.838 | $-110.088 | $-113.177 | $-88.979 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | $-32.971 | - | - | - | - | - |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | $-89.1 | - | - | - | - |
Net Change In Investments - Total | - | $-89.1 | - | - | - | - |
Investing Activities - Other | $-34.18 | $-14.332 | $0.616 | $0.483 | $0.662 | $0.365 |
Cash Flow From Investing Activities | $-157.226 | $-241.574 | $-151.222 | $-109.605 | $-112.515 | $-88.614 |
Net Long-Term Debt | $549.395 | - | - | - | - | - |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $549.395 | - | - | - | - | - |
Net Common Equity Issued/Repurchased | $-55.007 | - | $-14.772 | $-6.896 | $-14.653 | $-4.816 |
Net Total Equity Issued/Repurchased | $-55.007 | - | $-14.772 | $-6.896 | $-14.653 | $-4.816 |
Total Common And Preferred Stock Dividends Paid | $-94.544 | $-193.475 | $-207.155 | $-196.867 | $-255.546 | $-95.699 |
Financial Activities - Other | $-3.508 | $-5.519 | $-3.816 | $2.636 | $-3.153 | $1.168 |
Cash Flow From Financial Activities | $396.336 | $-198.994 | $-225.743 | $-201.127 | $-273.352 | $-99.347 |
Net Cash Flow | $400.112 | $-77.772 | $-46.345 | $10.035 | $-114.489 | $146.094 |
Stock-Based Compensation | $6.386 | $8.181 | $6.977 | $8.458 | $13.202 | $16.21 |
Common Stock Dividends Paid | $-94.544 | $-193.475 | $-207.155 | $-196.867 | $-255.546 | $-95.699 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.4256 | 0.6176 | 0.8413 | 0.9548 | 0.9645 | 1.0252 |
Long-term Debt / Capital | 0.685 | 0.3981 | 0.4074 | 0.4235 | 0.4318 | 0.4263 |
Debt/Equity Ratio | 2.2692 | 0.6615 | 0.6875 | 0.7346 | 0.7598 | 0.7431 |
Gross Margin | 69.0844 | 69.691 | 69.1334 | 69.5419 | 68.1297 | 67.4849 |
Operating Margin | 4.107 | 9.2073 | 9.6881 | 10.7015 | 9.6304 | 8.9674 |
EBIT Margin | 4.107 | 9.2073 | 9.6881 | 10.7015 | 9.6304 | 8.9674 |
EBITDA Margin | 8.7914 | 12.7079 | 12.7798 | 13.6513 | 12.3163 | 11.5342 |
Pre-Tax Profit Margin | 3.222 | 8.6706 | 9.1875 | 10.2139 | 9.1479 | 8.3806 |
Net Profit Margin | -1.2873 | 7.2723 | 8.1711 | 6.8995 | 6.4999 | 5.7666 |
Asset Turnover | 0.9916 | 1.9428 | 1.9841 | 1.9227 | 1.9446 | 1.8032 |
Inventory Turnover Ratio | 5.6074 | 6.0086 | 5.9864 | 5.7 | 6.0941 | 6.038 |
Receiveable Turnover | 51.4761 | 95.3844 | 155.4393 | 130.7488 | 81.8697 | 157.4673 |
Days Sales In Receivables | 7.0907 | 3.8266 | 2.3482 | 2.7916 | 4.4583 | 2.3179 |
ROE - Return On Equity | -7.7619 | 36.9435 | 42.5624 | 37.0792 | 35.9581 | 30.4501 |
Return On Tangible Equity | -8.2688 | 36.9435 | 42.5624 | 37.0792 | 35.9581 | 30.4501 |
ROA - Return On Assets | -1.2764 | 14.1284 | 16.2123 | 13.2659 | 12.6396 | 10.3986 |
ROI - Return On Investment | -2.4447 | 22.2354 | 25.2215 | 21.3761 | 20.4329 | 17.4687 |
Book Value Per Share | 17.6555 | 25.1447 | 24.2292 | 22.635 | 21.9753 | 22.4505 |
Operating Cash Flow Per Share | -8.3097 | 1.3234 | 0.4329 | 2.0272 | -2.6181 | 6.4791 |
Free Cash Flow Per Share | -6.3511 | 1.8972 | -1.3093 | 2.1638 | -3.6193 | 6.5302 |