Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 2.08B |
Hodnota podniku (EV) | N/A |
Tržby | 3.834B |
EBITDA | N/A |
Zisk | 361.143M |
Růst v tržbách Q/Q | 34.32 % |
Růst v tržbách Y/Y | 38.80 % |
P/E (Cena vůči ziskům) | 5.73 |
Forward P/E | 0.01 |
EV/Sales | 0.75 |
EV/EBITDA | N/A |
EV/EBIT | 12.42 |
PEG | 0.44 |
Price/Sales | 0.54 |
P/FCF | 6.89 |
Price/Book | 1.63 |
Účetní hodnota na akcii | 37.98 |
Hotovost na akcii | N/A |
FCF vůči ceně | 14.51 % |
Počet zaměstnanců | 1,403 |
Tržba na zaměstnance | 2732000 |
Profit margin | 6.52 % |
Operating margin | 12.27 % |
Gross margin | 19.50 % |
EBIT margin | 12.24 % |
EBITDA margin | 5.56 % |
EPS - Zisk na akcii | 10.77 |
EPS - Kvartální růst | 201.74 % |
EPS - Očekávaný růst příští rok | 132.43 % |
Return on assets | 12.80 % |
Return on equity | 27.12 % |
ROIC | 10.11 % |
ROCE | 16.21 % |
Dluhy/Equity | 1.22 |
Čistý dluh/EBITDA | 22.81 |
Current ratio | 7.56 |
Quick Ratio | 1.23 |
Volatilita | 3.62 |
Beta | 1.71 |
RSI | 43.03 |
Cílová cena analytiků | 52 |
Známka akcie (dle analytiků) | 1.67 |
Insider ownership | N/A % |
Institutional ownership | N/A % |
Počet akcií | 33.761M |
Procento shortovaných akcií | 8.69 % |
Short ratio | 6.41 % |
Dividenda | 0.30 |
Procentuální dividenda | 0.49 % |
Dividenda/Zisk | 2.79 % |
Obchodovaná od | 2014 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $3,161.192 | $2,535.911 | $2,147.413 | $1,423.799 | $994.44 | $734.489 |
Cost Of Goods Sold | $2,490.062 | $2,048.371 | $1,745.451 | $1,159.875 | $800.344 | $587.635 |
Gross Profit | $671.13 | $487.54 | $401.962 | $263.924 | $194.096 | $146.854 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $341.71 | $301.525 | $263.981 | $176.304 | $122.224 | $87.84 |
Other Operating Income Or Expenses | - | - | - | - | - | - |
Operating Expenses | $2,831.772 | $2,349.896 | $2,009.432 | $1,336.179 | $922.568 | $675.475 |
Operating Income | $329.42 | $186.015 | $137.981 | $87.62 | $71.872 | $59.014 |
Total Non-Operating Income/Expense | $-59.18 | $-53.38 | $-9.451 | $-3.456 | $1.277 | $1.291 |
Pre-Tax Income | $270.24 | $132.635 | $128.53 | $84.164 | $73.149 | $60.305 |
Income Taxes | $64.083 | $19.641 | $32.075 | $33.869 | $23.609 | $20.415 |
Income After Taxes | $206.157 | $112.994 | $96.455 | $50.295 | $49.54 | $39.89 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $206.157 | $112.994 | $96.455 | $50.295 | $49.54 | $39.89 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $206.157 | $112.994 | $96.455 | $49.911 | $48.49 | $38.567 |
EBITDA | $342.561 | $199.397 | $150.012 | $94.593 | $77.452 | $63.727 |
EBIT | $329.42 | $186.015 | $137.981 | $87.62 | $71.872 | $59.014 |
Basic Shares Outstanding | 33 | 31 | 30 | 24 | 21 | 21 |
Shares Outstanding | 34 | 31 | 30 | 25 | 21 | 21 |
Basic EPS | $6.19 | $3.66 | $3.20 | $2.06 | $2.34 | $1.88 |
EPS - Earnings Per Share | $6.13 | $3.62 | $3.17 | $2.03 | $2.33 | $1.88 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $417.15 | $90.744 | $57.246 | $126.555 | $49.494 | $41.104 |
Receivables | $21.781 | $27.438 | $13.464 | $12.999 | $5.656 | $5.241 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $721.57 | $303.428 | $183.104 | $191.881 | $55.15 | $46.345 |
Property, Plant, And Equipment | $28.384 | $35.998 | $33.258 | $27.911 | $15.935 | $8.375 |
Long-Term Investments | - | - | - | - | - | - |
Goodwill And Intangible Assets | $30.395 | $30.395 | $35.49 | $30.301 | $25.569 | $26.149 |
Other Long-Term Assets | $2,052.294 | $2,119.557 | $1,988.64 | $1,479.374 | $910.874 | $836.872 |
Total Long-Term Assets | $2,123.523 | $2,196.539 | $2,071.151 | $1,543.141 | $952.378 | $871.396 |
Total Assets | $2,845.093 | $2,499.967 | $2,254.255 | $1,735.022 | $1,007.528 | $917.741 |
Total Current Liabilities | $410.463 | $367.469 | $505.564 | $175.187 | $273.022 | $117.744 |
Long Term Debt | $894.875 | $896.704 | $784.777 | $776.283 | $259.088 | $390.243 |
Other Non-Current Liabilities | $259.05 | $174.095 | $104.555 | $48.319 | - | - |
Total Long Term Liabilities | $1,153.925 | $1,070.799 | $889.332 | $824.602 | $260.87 | $390.518 |
Total Liabilities | $1,564.388 | $1,438.268 | $1,394.896 | $999.789 | $533.892 | $508.262 |
Common Stock Net | $0.334 | $0.331 | $0.302 | $0.295 | $0.216 | $0.213 |
Retained Earnings (Accumulated Deficit) | $583.171 | $377.014 | $264.02 | $168.148 | $117.853 | $68.313 |
Comprehensive Income | - | - | - | - | - | - |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $1,280.705 | $1,061.699 | $859.359 | $735.233 | $473.636 | $409.479 |
Total Liabilities And Share Holders Equity | $2,845.093 | $2,499.967 | $2,254.255 | $1,735.022 | $1,007.528 | $917.741 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $206.157 | $112.994 | $96.455 | $50.295 | $49.54 | $39.89 |
Total Depreciation And Amortization - Cash Flow | $13.141 | $13.382 | $12.031 | $6.973 | $5.58 | $4.713 |
Other Non-Cash Items | $12.925 | $32.9 | $1.453 | $3.86 | $7.527 | $6.751 |
Total Non-Cash Items | $26.066 | $46.282 | $13.484 | $10.833 | $13.107 | $11.464 |
Change In Accounts Receivable | $5.657 | $-13.974 | $1.227 | $-0.166 | $-0.488 | $-1.438 |
Change In Inventories | $94.498 | $-129.024 | $-284.977 | $-83.38 | $-91.859 | $-208.524 |
Change In Accounts Payable | $22.918 | $-5.113 | $52.56 | $-3.67 | $4.657 | $-6.102 |
Change In Assets/Liabilities | $-74.947 | $-40.709 | $-72.665 | $-86.589 | $-20.502 | $2.99 |
Total Change In Assets/Liabilities | $108.355 | $-228.083 | $-305.517 | $-172.4 | $-107.338 | $-214.088 |
Cash Flow From Operating Activities | $340.578 | $-68.807 | $-195.578 | $-111.272 | $-44.691 | $-162.734 |
Net Change In Property, Plant, And Equipment | $-8.522 | $-16.117 | $-15.803 | $-17.627 | $-7.762 | $-5.75 |
Net Change In Intangible Assets | - | $1.73 | - | - | - | - |
Net Acquisitions/Divestitures | - | - | $-28.036 | $-112.973 | - | - |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | $-4 | $-17 | - |
Net Change In Investments - Total | - | - | - | $-4 | $-17 | - |
Investing Activities - Other | $0.117 | $0.104 | $0.303 | $0.154 | $1.561 | $1.518 |
Cash Flow From Investing Activities | $-8.405 | $-14.283 | $-43.536 | $-134.446 | $-23.201 | $-4.232 |
Net Long-Term Debt | $-71.691 | $-32.26 | $208.968 | $327.822 | $62.395 | $166.469 |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $-71.691 | $-32.26 | $208.968 | $327.822 | $62.395 | $166.469 |
Net Common Equity Issued/Repurchased | $-5.1 | $74.03 | $14.511 | $92.832 | $7.961 | $-0.861 |
Net Total Equity Issued/Repurchased | $-5.1 | $74.03 | $14.511 | $92.832 | $7.961 | $-0.861 |
Total Common And Preferred Stock Dividends Paid | - | - | - | - | - | - |
Financial Activities - Other | $84.178 | $63.4 | $-41.637 | $-112.178 | $-1.156 | $-2.817 |
Cash Flow From Financial Activities | $7.387 | $105.17 | $181.842 | $308.476 | $69.2 | $162.791 |
Net Cash Flow | $339.56 | $22.08 | $-57.272 | $62.758 | $1.308 | $-4.175 |
Stock-Based Compensation | $18.334 | $15.316 | $13.743 | $9.542 | $6.657 | $5.245 |
Common Stock Dividends Paid | - | - | - | - | - | - |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | - | - | - | - | - | - |
Long-term Debt / Capital | 0.4113 | 0.4579 | 0.4773 | 0.5136 | 0.3536 | 0.488 |
Debt/Equity Ratio | 0.6987 | 0.9093 | 1.1489 | 1.0558 | 0.9587 | 0.953 |
Gross Margin | - | - | - | - | - | - |
Operating Margin | 10.4208 | 7.3352 | 6.4255 | 6.154 | 7.2274 | 8.0347 |
EBIT Margin | 10.4208 | 7.3352 | 6.4255 | 6.154 | 7.2274 | 8.0347 |
EBITDA Margin | 10.8365 | 7.8629 | 6.9857 | 6.6437 | 7.7885 | 8.6764 |
Pre-Tax Profit Margin | 8.5487 | 5.2303 | 5.9853 | 5.9112 | 7.3558 | 8.2105 |
Net Profit Margin | 6.5215 | 4.4558 | 4.4917 | 3.5055 | 4.8761 | 5.2509 |
Asset Turnover | 1.1111 | 1.0144 | 0.9526 | 0.8206 | 0.987 | 0.8003 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | - | - | - | - | - | - |
Days Sales In Receivables | - | - | - | - | - | - |
ROE - Return On Equity | 16.0972 | 10.6428 | 11.2241 | 6.8407 | 10.4595 | 9.7416 |
Return On Tangible Equity | 16.4885 | 10.9564 | 11.7076 | 7.1347 | 11.0564 | 10.4062 |
ROA - Return On Assets | 7.2461 | 4.5198 | 4.2788 | 2.8988 | 4.917 | 4.3465 |
ROI - Return On Investment | 9.476 | 5.7697 | 5.8666 | 3.3275 | 6.7611 | 4.988 |
Book Value Per Share | 38.4012 | 32.1071 | 28.4981 | 24.9206 | 21.9063 | 19.2208 |
Operating Cash Flow Per Share | 12.3395 | 4.229 | -1.9039 | -2.382 | 5.7622 | -1.1674 |
Free Cash Flow Per Share | 12.6027 | 4.2322 | -1.7061 | -2.7265 | 5.6685 | -1.3884 |