Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | N/A |
Hodnota podniku (EV) | N/A |
Tržby | 7.906B |
EBITDA | 203M |
Zisk | -1.29 |
Růst v tržbách Q/Q | -29.68 % |
Růst v tržbách Y/Y | -31.01 % |
P/E (Cena vůči ziskům) | N/A |
Forward P/E | N/A |
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
PEG | N/A |
Price/Sales | N/A |
P/FCF | N/A |
Price/Book | N/A |
Účetní hodnota na akcii | N/A |
Hotovost na akcii | 2.08 |
FCF vůči ceně | N/A % |
Počet zaměstnanců | N/A |
Tržba na zaměstnance | N/A |
Profit margin | -2.40 % |
Operating margin | -11.60 % |
Gross margin | 37.20 % |
EBIT margin | -13.18 % |
EBITDA margin | 2.57 % |
EPS - Zisk na akcii | N/A |
EPS - Kvartální růst | N/A % |
EPS - Očekávaný růst příští rok | N/A % |
Return on assets | -15.70 % |
Return on equity | -838.50 % |
ROIC | 0.36 % |
ROCE | -21.21 % |
Dluhy/Equity | 8.64 |
Čistý dluh/EBITDA | 106.30 |
Current ratio | 1.15 |
Quick Ratio | 0.56 |
Volatilita | 21.77 |
Beta | 1.34 |
RSI | 27.70 |
Cílová cena analytiků | N/A |
Známka akcie (dle analytiků) | 3.00 |
Insider ownership | N/A % |
Institutional ownership | N/A % |
Počet akcií | N/A |
Procento shortovaných akcií | N/A % |
Short ratio | N/A % |
Dividenda | N/A |
Procentuální dividenda | N/A % |
Dividenda/Zisk | N/A % |
Obchodovaná od | 2020 |
Země | N/A |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $11,167 | $12,019 | $12,873 | $12,918 | $12,625 | $12,257 |
Cost Of Goods Sold | $7,013 | $7,870 | $8,208 | $8,097 | $8,074 | $7,996 |
Gross Profit | $4,154 | $4,149 | $4,665 | $4,821 | $4,551 | $4,261 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $3,585 | $3,596 | $3,845 | $3,973 | $3,775 | $3,993 |
Other Operating Income Or Expenses | $15 | $19 | $146 | $111 | $-3 | $148 |
Operating Expenses | $11,175 | $12,025 | $12,661 | $12,594 | $12,714 | $12,511 |
Operating Income | $-8 | $-6 | $212 | $324 | $-89 | $-254 |
Total Non-Operating Income/Expense | $-257 | $-265 | $-456 | $-340 | $-415 | $-440 |
Pre-Tax Income | $-265 | $-271 | $-244 | $-16 | $-504 | $-694 |
Income Taxes | $3 | $-16 | $-126 | $1 | $9 | $23 |
Income After Taxes | $-268 | $-255 | $-118 | $-17 | $-513 | $-717 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $-268 | $-255 | $-118 | $-17 | $-513 | $-717 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $-268 | $-255 | $-118 | $-17 | $-513 | $-717 |
EBITDA | $536 | $550 | $782 | $933 | $527 | $377 |
EBIT | $-8 | $-6 | $212 | $324 | $-89 | $-254 |
Basic Shares Outstanding | 320 | 316 | 311 | 308 | 306 | 305 |
Shares Outstanding | 320 | 316 | 311 | 308 | 306 | 305 |
Basic EPS | $-0.84 | $-0.81 | $-0.38 | $-0.06 | $-1.68 | $-2.35 |
EPS - Earnings Per Share | $-0.84 | $-0.81 | $-0.38 | $-0.06 | $-1.68 | $-2.35 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $386 | $333 | $458 | $887 | $900 | $1,318 |
Receivables | - | - | - | - | - | - |
Inventory | $2,166 | $2,437 | $2,803 | $2,854 | $2,721 | $2,652 |
Pre-Paid Expenses | $174 | $189 | $190 | $160 | $166 | $189 |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $2,726 | $2,959 | $3,451 | $3,901 | $4,018 | $4,331 |
Property, Plant, And Equipment | $3,488 | $3,938 | $4,281 | $4,599 | $4,816 | $5,148 |
Long-Term Investments | - | - | - | - | - | - |
Goodwill And Intangible Assets | - | - | - | - | - | - |
Other Long-Term Assets | $657 | $677 | $661 | $618 | $608 | $610 |
Total Long-Term Assets | $5,263 | $4,762 | $5,003 | $5,217 | $5,424 | $5,978 |
Total Assets | $7,989 | $7,721 | $8,454 | $9,118 | $9,442 | $10,309 |
Total Current Liabilities | $1,932 | $1,942 | $2,369 | $2,419 | $2,412 | $2,156 |
Long Term Debt | $3,574 | $3,920 | $3,992 | $4,558 | $4,678 | $5,265 |
Other Non-Current Liabilities | $430 | $558 | $567 | $583 | $618 | $611 |
Total Long Term Liabilities | $5,228 | $4,609 | $4,702 | $5,345 | $5,721 | $6,239 |
Total Liabilities | $7,160 | $6,551 | $7,071 | $7,764 | $8,133 | $8,395 |
Common Stock Net | $160 | $158 | $156 | $154 | $153 | $152 |
Retained Earnings (Accumulated Deficit) | $-3,667 | $-3,373 | $-3,118 | $-3,006 | $-3,007 | $-2,494 |
Comprehensive Income | $-387 | $-328 | $-360 | $-473 | $-491 | $-350 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $829 | $1,170 | $1,383 | $1,354 | $1,309 | $1,914 |
Total Liabilities And Share Holders Equity | $7,989 | $7,721 | $8,454 | $9,118 | $9,442 | $10,309 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $-268 | $-255 | $-118 | $-17 | $-513 | $-717 |
Total Depreciation And Amortization - Cash Flow | $544 | $556 | $570 | $609 | $616 | $631 |
Other Non-Cash Items | $-19 | $-70 | $2 | $-53 | $198 | $-54 |
Total Non-Cash Items | $525 | $486 | $572 | $556 | $814 | $577 |
Change In Accounts Receivable | - | - | - | - | - | - |
Change In Inventories | $271 | $366 | $93 | $-141 | $-69 | $283 |
Change In Accounts Payable | - | - | - | $52 | $-72 | $49 |
Change In Assets/Liabilities | $-9 | $1 | $-15 | $11 | $19 | $-1 |
Total Change In Assets/Liabilities | $171 | $128 | - | $-205 | $139 | $379 |
Cash Flow From Operating Activities | $428 | $359 | $454 | $334 | $440 | $239 |
Net Change In Property, Plant, And Equipment | $-309 | $-392 | $-395 | $-427 | $-307 | $-217 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | - | - | - | - | - | - |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | - | - | - | - | - | - |
Investing Activities - Other | $33 | $148 | $166 | $111 | $11 | $75 |
Cash Flow From Investing Activities | $-276 | $-244 | $-229 | $-316 | $-296 | $-142 |
Net Long-Term Debt | $-100 | $-233 | $-645 | $-190 | $-553 | $455 |
Net Current Debt | - | - | - | - | - | $-650 |
Debt Issuance/Retirement Net - Total | $-100 | $-233 | $-645 | $-190 | $-553 | $-195 |
Net Common Equity Issued/Repurchased | $2 | $3 | $5 | $2 | - | - |
Net Total Equity Issued/Repurchased | $2 | $3 | $5 | $2 | - | - |
Total Common And Preferred Stock Dividends Paid | - | - | - | - | - | - |
Financial Activities - Other | $-1 | $-10 | $-14 | $157 | $-9 | $-99 |
Cash Flow From Financial Activities | $-99 | $-240 | $-654 | $-31 | $-562 | $-294 |
Net Cash Flow | $53 | $-125 | $-429 | $-13 | $-418 | $-197 |
Stock-Based Compensation | - | - | - | $35 | $44 | $33 |
Common Stock Dividends Paid | - | - | - | - | - | - |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.411 | 1.5237 | 1.4567 | 1.6127 | 1.6658 | 2.0088 |
Long-term Debt / Capital | 0.8117 | 0.7701 | 0.7427 | 0.771 | 0.7814 | 0.7334 |
Debt/Equity Ratio | 4.4897 | 3.4359 | 3.06 | 3.5716 | 3.6707 | 2.78 |
Gross Margin | 37.1989 | 34.5203 | 36.2386 | 37.32 | 36.0475 | 34.7638 |
Operating Margin | -0.0716 | -0.0499 | 1.6469 | 2.5081 | -0.705 | -2.0723 |
EBIT Margin | -0.0716 | -0.0499 | 1.6469 | 2.5081 | -0.705 | -2.0723 |
EBITDA Margin | 4.7999 | 4.5761 | 6.0747 | 7.2225 | 4.1743 | 3.0758 |
Pre-Tax Profit Margin | -2.3731 | -2.2548 | -1.8954 | -0.1239 | -3.9921 | -5.6621 |
Net Profit Margin | -2.3999 | -2.1216 | -0.9166 | -0.1316 | -4.0634 | -5.8497 |
Asset Turnover | 1.3978 | 1.5567 | 1.5227 | 1.4168 | 1.3371 | 1.189 |
Inventory Turnover Ratio | 3.2378 | 3.2294 | 2.9283 | 2.8371 | 2.9673 | 3.0151 |
Receiveable Turnover | - | - | - | - | - | - |
Days Sales In Receivables | - | - | - | - | - | - |
ROE - Return On Equity | -32.3281 | -21.7949 | -8.5322 | -1.2555 | -39.1902 | -37.4608 |
Return On Tangible Equity | -32.3281 | -21.7949 | -8.5322 | -1.2555 | -39.1902 | -37.4608 |
ROA - Return On Assets | -3.3546 | -3.3027 | -1.3958 | -0.1864 | -5.4332 | -6.9551 |
ROI - Return On Investment | -6.0868 | -5.0098 | -2.1953 | -0.2876 | -8.5686 | -9.9875 |
Book Value Per Share | 2.5866 | 3.7014 | 4.4327 | 4.3918 | 4.2764 | 6.2775 |
Operating Cash Flow Per Share | 0.1995 | -0.3221 | 0.3752 | -0.3543 | 0.6553 | 8.0595 |
Free Cash Flow Per Share | 0.4761 | -0.2941 | 0.4915 | -0.7367 | 0.3627 | 10.5896 |