Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 566.59M |
Hodnota podniku (EV) | 570.76M |
Tržby | 71.477M |
EBITDA | 62.757M |
Zisk | 57.148M |
Růst v tržbách Q/Q | 22.52 % |
Růst v tržbách Y/Y | 16.40 % |
P/E (Cena vůči ziskům) | 9.47 |
Forward P/E | 14.30 |
EV/Sales | 7.99 |
EV/EBITDA | 9.09 |
EV/EBIT | 9.24 |
PEG | 12.60 |
Price/Sales | 7.93 |
P/FCF | N/A |
Price/Book | 1.69 |
Účetní hodnota na akcii | 16.18 |
Hotovost na akcii | N/A |
FCF vůči ceně | -25.71 % |
Počet zaměstnanců | 21 |
Tržba na zaměstnance | 3404000 |
Profit margin | 74.76 % |
Operating margin | 76.88 % |
Gross margin | 100.00 % |
EBIT margin | 86.44 % |
EBITDA margin | 87.80 % |
EPS - Zisk na akcii | 2.88 |
EPS - Kvartální růst | 13.16 % |
EPS - Očekávaný růst příští rok | -2.22 % |
Return on assets | 7.76 % |
Return on equity | 17.54 % |
ROIC | 8.42 % |
ROCE | 7.39 % |
Dluhy/Equity | 1.19 |
Čistý dluh/EBITDA | 23.48 |
Current ratio | 146.38 |
Quick Ratio | 142.52 |
Volatilita | 1.93 |
Beta | 0.92 |
RSI | 64.00 |
Cílová cena analytiků | 16 |
Známka akcie (dle analytiků) | N/A |
Insider ownership | 7.80 % |
Institutional ownership | 29.58 % |
Počet akcií | 22.2M |
Procento shortovaných akcií | 1.46 % |
Short ratio | 2.27 % |
Dividenda | 0.73 |
Procentuální dividenda | 2.67 % |
Dividenda/Zisk | 25.35 % |
Obchodovaná od | 1980 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $62.039 | $51.881 | $35.126 | $23.474 | $9.16 | $9.948 |
Cost Of Goods Sold | - | - | - | - | - | - |
Gross Profit | $62.039 | $51.881 | $35.126 | $23.474 | $9.16 | $9.948 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $13.737 | $13.049 | $12.079 | $10.878 | $12.435 | $10.584 |
Other Operating Income Or Expenses | $-2.029 | $-1.737 | $-1.58 | $-1.774 | $-8.789 | $-1.819 |
Operating Expenses | $31.745 | $27.123 | $18.698 | $13.807 | $21.125 | $12.123 |
Operating Income | $30.294 | $24.758 | $16.428 | $9.667 | $-11.965 | $-2.175 |
Total Non-Operating Income/Expense | $-50.583 | $9.348 | $23.074 | $15.586 | $5.287 | $55.887 |
Pre-Tax Income | $-20.289 | $34.106 | $39.502 | $25.253 | $-6.678 | $53.712 |
Income Taxes | $2.062 | $1.048 | $0.195 | $1.779 | $-1.278 | $0.27 |
Income After Taxes | $-22.351 | $33.058 | $39.307 | $23.474 | $-5.4 | $53.442 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $-22.351 | $33.058 | $39.307 | $23.474 | $-5.4 | $53.442 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $-22.351 | $33.058 | $39.307 | $23.474 | $-5.4 | $53.442 |
EBITDA | $46.597 | $36.939 | $21.373 | $10.681 | $-11.975 | $-2.12 |
EBIT | $46.13 | $36.936 | $21.303 | $10.656 | $-11.965 | $-2.175 |
Basic Shares Outstanding | 18 | 17 | 16 | 16 | 16 | 15 |
Shares Outstanding | 18 | 17 | 16 | 16 | 16 | 16 |
Basic EPS | $-1.24 | $1.98 | $2.45 | $1.48 | $-0.35 | $3.44 |
EPS - Earnings Per Share | $-1.24 | $1.98 | $2.45 | $1.48 | $-0.35 | $3.44 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $13.744 | $9.924 | $7.907 | $22.386 | $95.969 | $225.797 |
Receivables | $12.23 | $11.049 | $5.894 | $3.682 | $6.405 | $4.418 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | - | - | - | - | - | - |
Other Current Assets | - | - | - | $0.626 | - | - |
Total Current Assets | $27.376 | $22.78 | $15.851 | $28.711 | $104.716 | $230.215 |
Property, Plant, And Equipment | - | - | - | - | - | - |
Long-Term Investments | $553.072 | $524.071 | $393.095 | $286.88 | $178.436 | $535.536 |
Goodwill And Intangible Assets | - | - | - | - | - | - |
Other Long-Term Assets | $1.531 | $1.628 | $5.969 | $8.024 | $1.341 | $0.827 |
Total Long-Term Assets | $557.583 | $529.063 | $401.639 | $297.041 | $179.777 | $546.657 |
Total Assets | $584.959 | $551.843 | $417.49 | $325.752 | $284.493 | $776.872 |
Total Current Liabilities | $152.891 | $78.364 | $62.767 | $9.361 | $4.565 | - |
Long Term Debt | $154 | $141 | $40 | $25 | - | - |
Other Non-Current Liabilities | $4.883 | $6.516 | $6.245 | $5.996 | $5.088 | $4.923 |
Total Long Term Liabilities | $159.846 | $147.516 | $46.435 | $31.319 | $7.293 | $9.454 |
Total Liabilities | $312.737 | $225.88 | $109.202 | $40.68 | $11.858 | $9.454 |
Common Stock Net | $5.085 | $4.961 | $4.625 | $4.588 | $4.516 | $4.476 |
Retained Earnings (Accumulated Deficit) | $-19.772 | $63.734 | $66.887 | $6.933 | $1.191 | $17.965 |
Comprehensive Income | - | - | - | - | - | - |
Other Share Holders Equity | - | - | - | $36.016 | $28.326 | $470.576 |
Share Holder Equity | $272.222 | $325.963 | $308.288 | $285.072 | $272.635 | $767.418 |
Total Liabilities And Share Holders Equity | $584.959 | $551.843 | $417.49 | $325.752 | $284.493 | $776.872 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $-22.351 | $33.058 | $39.307 | $23.474 | $-5.4 | $53.442 |
Total Depreciation And Amortization - Cash Flow | $0.467 | $0.003 | $0.07 | $0.025 | $-0.01 | $0.055 |
Other Non-Cash Items | $-20.414 | $-128.004 | $-104.187 | $-105.262 | $-107.305 | $142.883 |
Total Non-Cash Items | $-19.947 | $-128.001 | $-104.117 | $-105.237 | $-107.315 | $142.938 |
Change In Accounts Receivable | $-0.227 | $-4.647 | $-1.902 | $-1.512 | $1.173 | $-0.137 |
Change In Inventories | - | - | - | - | - | - |
Change In Accounts Payable | - | - | - | - | - | - |
Change In Assets/Liabilities | $-2.316 | $4.958 | $2.958 | $-7.294 | $0.951 | $-2.031 |
Total Change In Assets/Liabilities | $-5.649 | $0.237 | $0.947 | $-7.796 | $1.209 | $-2.096 |
Cash Flow From Operating Activities | $-47.947 | $-94.706 | $-63.863 | $-89.559 | $-111.506 | $194.284 |
Net Change In Property, Plant, And Equipment | - | - | - | - | - | - |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | - | - | - | - | - | - |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | - | - | - | - | - | - |
Investing Activities - Other | - | - | - | - | - | - |
Cash Flow From Investing Activities | - | - | - | - | - | - |
Net Long-Term Debt | $86.5 | $120.524 | $70.775 | $25 | - | - |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $86.5 | $120.524 | $70.775 | $25 | - | - |
Net Common Equity Issued/Repurchased | $16.875 | $20.875 | $-0.463 | $1.507 | $0.431 | $0.803 |
Net Total Equity Issued/Repurchased | $16.875 | $20.875 | $-0.463 | $1.507 | $0.431 | $0.803 |
Total Common And Preferred Stock Dividends Paid | $-50.343 | $-42.535 | $-18.586 | $-5.994 | $-1.544 | $-3.083 |
Financial Activities - Other | $-1.265 | $-2.141 | $-2.342 | $-4.537 | $-17.209 | $-54.37 |
Cash Flow From Financial Activities | $51.767 | $96.723 | $49.384 | $15.976 | $-18.322 | $-56.65 |
Net Cash Flow | $3.82 | $2.017 | $-14.479 | $-73.583 | $-129.828 | $137.634 |
Stock-Based Compensation | $2.853 | $2.271 | $1.708 | $1.197 | $1.181 | $1.027 |
Common Stock Dividends Paid | $-50.343 | $-42.535 | $-18.586 | $-5.994 | $-1.544 | $-3.083 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 0.1791 | 0.2907 | 0.2525 | 3.0671 | 22.9389 | - |
Long-term Debt / Capital | 0.3613 | 0.302 | 0.1148 | 0.0806 | - | - |
Debt/Equity Ratio | 1.1141 | 0.663 | 0.3091 | 0.0877 | - | - |
Gross Margin | 100 | 100 | 100 | 100 | 100 | 100 |
Operating Margin | 48.8306 | 47.7208 | 46.7688 | 41.1817 | -130.6223 | -21.8637 |
EBIT Margin | 74.3565 | 71.1937 | 60.6474 | 45.3949 | -130.6223 | -21.8637 |
EBITDA Margin | 75.1092 | 71.1995 | 60.8467 | 45.5014 | -130.7314 | -21.3108 |
Pre-Tax Profit Margin | -32.7036 | 65.7389 | 112.458 | 107.5786 | -72.9039 | 539.9276 |
Net Profit Margin | -36.0273 | 63.7189 | 111.9029 | 100 | -58.952 | 537.2135 |
Asset Turnover | 0.1061 | 0.094 | 0.0841 | 0.0721 | 0.0322 | 0.0128 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | 5.0727 | 4.6955 | 5.9596 | 6.3753 | 1.4301 | 2.2517 |
Days Sales In Receivables | 71.9539 | 77.7334 | 61.2455 | 57.2519 | 255.2211 | 162.0999 |
ROE - Return On Equity | -8.2106 | 10.1416 | 12.7501 | 8.2344 | -1.9807 | 6.9639 |
Return On Tangible Equity | -8.2106 | 10.1416 | 12.7501 | 8.2344 | -1.9807 | 6.9639 |
ROA - Return On Assets | -3.821 | 5.9905 | 9.4151 | 7.2061 | -1.8981 | 6.8791 |
ROI - Return On Investment | -5.244 | 7.0794 | 11.2858 | 7.5705 | -1.9807 | 6.9639 |
Book Value Per Share | 15.1251 | 18.6233 | 19.0749 | 17.8044 | 17.3366 | 49.3041 |
Operating Cash Flow Per Share | 2.9958 | -1.7024 | 1.6837 | 1.4508 | -19.601 | 11.9595 |
Free Cash Flow Per Share | 2.9958 | -1.7024 | 1.6837 | 1.4508 | -19.601 | 11.9595 |