Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 2.2B |
Hodnota podniku (EV) | 3.45B |
Tržby | 272.751M |
EBITDA | 122.945M |
Zisk | 98.935M |
Růst v tržbách Q/Q | -20.09 % |
Růst v tržbách Y/Y | -7.95 % |
P/E (Cena vůči ziskům) | 22.01 |
Forward P/E | 0.93 |
EV/Sales | 12.66 |
EV/EBITDA | 28.09 |
EV/EBIT | 26.18 |
PEG | N/A |
Price/Sales | 8.05 |
P/FCF | N/A |
Price/Book | 0.84 |
Účetní hodnota na akcii | 22.75 |
Hotovost na akcii | 0.19 |
FCF vůči ceně | 9.43 % |
Počet zaměstnanců | 160 |
Tržba na zaměstnance | 1705000 |
Profit margin | 38.50 % |
Operating margin | -20.02 % |
Gross margin | 70.90 % |
EBIT margin | 48.37 % |
EBITDA margin | 45.08 % |
EPS - Zisk na akcii | 0.87 |
EPS - Kvartální růst | -557.89 % |
EPS - Očekávaný růst příští rok | -100.00 % |
Return on assets | 2.39 % |
Return on equity | 3.84 % |
ROIC | 3.64 % |
ROCE | 3.26 % |
Dluhy/Equity | 0.54 |
Čistý dluh/EBITDA | 41.33 |
Current ratio | 1.53 |
Quick Ratio | 1.12 |
Volatilita | 0.70 |
Beta | 0.74 |
RSI | 71.74 |
Cílová cena analytiků | 15 |
Známka akcie (dle analytiků) | 1.80 |
Insider ownership | 1.10 % |
Institutional ownership | 79.08 % |
Počet akcií | 114.904M |
Procento shortovaných akcií | 1.46 % |
Short ratio | 2.24 % |
Dividenda | 0.84 |
Procentuální dividenda | 4.39 % |
Dividenda/Zisk | 96.55 % |
Obchodovaná od | 2013 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $300.566 | $288.837 | $297.943 | $289 | $473.543 | $566.065 |
Cost Of Goods Sold | $87.479 | $93.904 | $89.667 | $90.812 | $175.069 | $209.509 |
Gross Profit | $213.087 | $194.933 | $208.276 | $198.188 | $298.474 | $356.556 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $75.494 | $36.346 | $36.087 | $36.42 | $33.876 | $29.683 |
Other Operating Income Or Expenses | $-19.004 | $-50.339 | $-30.812 | - | - | $-3.675 |
Operating Expenses | $344.815 | $286.789 | $270.915 | $240.029 | $374.263 | $461.485 |
Operating Income | $-44.249 | $2.048 | $27.028 | $48.971 | $99.28 | $104.58 |
Total Non-Operating Income/Expense | $-37.439 | $-42.997 | $-25.503 | $-51.312 | $-79.318 | $-82.301 |
Pre-Tax Income | $-81.688 | $-40.949 | $1.525 | $-2.341 | $19.962 | $22.279 |
Income Taxes | $-2.805 | $0.021 | $0.037 | $-0.213 | $0.445 | $0.378 |
Income After Taxes | $-78.883 | $-40.97 | $1.488 | $-2.128 | $19.517 | $21.901 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $118.396 | $9.064 | $9.491 | $176.041 | $84.281 | $44.619 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $115.71 | $9.197 | $9.491 | $176.041 | $83.967 | $44.619 |
EBITDA | $111.981 | $103.886 | $138.224 | $161.272 | $260.353 | $314.07 |
EBIT | $-44.249 | $2.048 | $27.028 | $48.971 | $99.28 | $104.58 |
Basic Shares Outstanding | 114 | 116 | 118 | 121 | 123 | 125 |
Shares Outstanding | 117 | 116 | 118 | 121 | 123 | 125 |
Basic EPS | $1.01 | $0.08 | $0.08 | $1.45 | $0.68 | $0.36 |
EPS - Earnings Per Share | $1.01 | $0.08 | $0.08 | $1.45 | $0.68 | $0.36 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $61.882 | $12.303 | $17.118 | $9.567 | $216.085 | $32.645 |
Receivables | $76.591 | $79.794 | $90.417 | $94.363 | $71.974 | $120.732 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $138.473 | $92.097 | $107.535 | $103.93 | $288.059 | $153.377 |
Property, Plant, And Equipment | $2,477.544 | $2,919.161 | $2,860.356 | $3,132.629 | $3,514.506 | $4,084.881 |
Long-Term Investments | - | - | - | - | - | - |
Goodwill And Intangible Assets | $21.451 | $27.971 | $34.092 | $42.959 | $54.279 | $77.19 |
Other Long-Term Assets | $1,338.085 | $1,099.861 | $1,094.571 | $1,090.925 | $317.15 | $274.543 |
Total Long-Term Assets | $3,908.88 | $4,123.378 | $4,066.458 | $4,407.609 | $4,011.734 | $4,524.741 |
Total Assets | $4,086.518 | $4,244.945 | $4,173.993 | $4,511.539 | $4,299.793 | $4,678.118 |
Total Current Liabilities | $91.493 | $70.845 | $49.117 | $125.002 | $131.028 | $98.759 |
Long Term Debt | $1,254.633 | $1,477.24 | $1,323.846 | $1,784.941 | $1,534.438 | $1,845.83 |
Other Non-Current Liabilities | $54.613 | $66.057 | $60.014 | $69.66 | $131.559 | $119.335 |
Total Long Term Liabilities | $1,309.246 | $1,543.297 | $1,383.86 | $1,854.601 | $1,665.997 | $1,965.165 |
Total Liabilities | $1,402.924 | $1,616.328 | $1,432.977 | $1,979.603 | $1,797.025 | $2,063.924 |
Common Stock Net | $1.145 | $1.153 | $1.167 | $1.198 | $1.221 | $1.243 |
Retained Earnings (Accumulated Deficit) | $-1,749.811 | $-1,769.234 | $-1,684.082 | $-1,957.236 | $-2,036.482 | $-1,972.916 |
Comprehensive Income | $-18.201 | $-1.101 | $2.344 | $0.903 | $-0.883 | $-2.436 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $2,683.594 | $2,628.617 | $2,741.016 | $2,531.936 | $2,502.768 | $2,614.194 |
Total Liabilities And Share Holders Equity | $4,086.518 | $4,244.945 | $4,173.993 | $4,511.539 | $4,299.793 | $4,678.118 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $118.396 | $9.064 | $9.491 | $176.041 | $84.281 | $44.619 |
Total Depreciation And Amortization - Cash Flow | $156.23 | $101.838 | $111.196 | $112.301 | $161.073 | $209.49 |
Other Non-Cash Items | $-148.801 | $18.58 | $11.626 | $-196.311 | $-59.535 | $-29.85 |
Total Non-Cash Items | $7.429 | $120.418 | $122.822 | $-84.01 | $101.538 | $179.64 |
Change In Accounts Receivable | $-2.296 | $0.675 | $-2.947 | $4.222 | $4.251 | $-4.414 |
Change In Inventories | - | - | - | - | - | - |
Change In Accounts Payable | - | - | - | - | - | - |
Change In Assets/Liabilities | $-23.764 | $1.726 | $4.983 | $-6.196 | $4.628 | $-0.095 |
Total Change In Assets/Liabilities | $-21.405 | $7.961 | $-34.688 | $-30.107 | $7.272 | $-1.179 |
Cash Flow From Operating Activities | $104.42 | $137.443 | $97.625 | $61.924 | $193.091 | $223.08 |
Net Change In Property, Plant, And Equipment | $357.341 | $-145.118 | $190.541 | $46.057 | $564.211 | $-548.668 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | $-13.971 | - | - | - | - | - |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | $-58.881 | $-17.134 | $196.32 | $-369.043 | $-16.212 | $-5.5 |
Net Change In Investments - Total | $-58.881 | $-17.134 | $196.32 | $-369.043 | $-16.212 | $-5.5 |
Investing Activities - Other | $9.688 | $-8.057 | $-11.131 | $-24.737 | $-22.386 | $-22.531 |
Cash Flow From Investing Activities | $294.177 | $-170.309 | $375.73 | $-347.723 | $525.613 | $-576.699 |
Net Long-Term Debt | $-224 | $152 | $-293.175 | $249.573 | $-311.769 | $378.995 |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $-224 | $152 | $-293.175 | $249.573 | $-311.769 | $378.995 |
Net Common Equity Issued/Repurchased | $-25.761 | $-35.917 | $-72.495 | $-59.462 | $-53.986 | $-17.057 |
Net Total Equity Issued/Repurchased | $-25.761 | $-35.917 | $-72.495 | $-59.462 | $-53.986 | $-17.057 |
Total Common And Preferred Stock Dividends Paid | $-99.201 | $-93.48 | $-95.056 | $-109.561 | $-148.474 | $-112.57 |
Financial Activities - Other | $-0.056 | $5.448 | $-5.078 | $-1.269 | $-21.035 | $-12.894 |
Cash Flow From Financial Activities | $-349.018 | $28.051 | $-465.804 | $79.281 | $-535.264 | $236.474 |
Net Cash Flow | $49.579 | $-4.815 | $7.551 | $-206.518 | $183.44 | $-117.145 |
Stock-Based Compensation | $23.689 | $6.622 | $6.966 | $7.58 | $4.558 | $3.548 |
Common Stock Dividends Paid | $-99.201 | $-93.48 | $-95.056 | $-109.561 | $-148.474 | $-112.57 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | - | - | - | - | - | - |
Long-term Debt / Capital | 0.3186 | 0.3598 | 0.3257 | 0.4135 | 0.3801 | 0.4139 |
Debt/Equity Ratio | 0.4675 | 0.562 | 0.483 | 0.705 | 0.6131 | 0.7061 |
Gross Margin | - | - | - | - | - | - |
Operating Margin | -14.7219 | 0.7091 | 9.0715 | 16.945 | 20.9654 | 18.4749 |
EBIT Margin | -14.7219 | 0.7091 | 9.0715 | 16.945 | 20.9654 | 18.4749 |
EBITDA Margin | 37.2567 | 35.967 | 46.3928 | 55.8035 | 54.9798 | 55.483 |
Pre-Tax Profit Margin | -27.1781 | -14.1772 | 0.5118 | -0.81 | 4.2155 | 3.9358 |
Net Profit Margin | 38.4974 | 3.1841 | 3.1855 | 60.9138 | 17.7317 | 7.8823 |
Asset Turnover | 0.0736 | 0.068 | 0.0714 | 0.0641 | 0.1101 | 0.121 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | - | - | - | - | - | - |
Days Sales In Receivables | - | - | - | - | - | - |
ROE - Return On Equity | 4.4118 | 0.3448 | 0.3463 | 6.9528 | 3.3675 | 1.7068 |
Return On Tangible Equity | 4.4474 | 0.3485 | 0.3506 | 7.0728 | 3.4422 | 1.7587 |
ROA - Return On Assets | 2.8972 | 0.2135 | 0.2274 | 3.902 | 1.9601 | 0.9538 |
ROI - Return On Investment | 3.0063 | 0.2208 | 0.2335 | 4.078 | 2.0876 | 1.0004 |
Book Value Per Share | 23.4471 | 22.8018 | 23.4881 | 21.1366 | 20.4836 | 21.0207 |
Operating Cash Flow Per Share | -0.2885 | 0.355 | 0.3141 | -1.0558 | -0.2199 | -0.1097 |
Free Cash Flow Per Share | 4.009 | -2.5016 | 1.5445 | -5.2543 | 8.7534 | -4.7303 |