Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 7.05B |
Hodnota podniku (EV) | 7.64B |
Tržby | 2.854B |
EBITDA | 448.5M |
Zisk | 286.8M |
Růst v tržbách Q/Q | 25.22 % |
Růst v tržbách Y/Y | 10.54 % |
P/E (Cena vůči ziskům) | 25.89 |
Forward P/E | 1.69 |
EV/Sales | 2.68 |
EV/EBITDA | 17.03 |
EV/EBIT | 19.38 |
PEG | 2.02 |
Price/Sales | 2.47 |
P/FCF | 20.52 |
Price/Book | 6.20 |
Účetní hodnota na akcii | 9.48 |
Hotovost na akcii | 1.86 |
FCF vůči ceně | 4.87 % |
Počet zaměstnanců | 12,400 |
Tržba na zaměstnance | 230.145k |
Profit margin | 10.05 % |
Operating margin | 13.48 % |
Gross margin | 34.05 % |
EBIT margin | 13.81 % |
EBITDA margin | 15.72 % |
EPS - Zisk na akcii | 2.27 |
EPS - Kvartální růst | 32.00 % |
EPS - Očekávaný růst příští rok | 16.67 % |
Return on assets | 12.34 % |
Return on equity | 25.97 % |
ROIC | 17.01 % |
ROCE | 21.97 % |
Dluhy/Equity | 1.11 |
Čistý dluh/EBITDA | 2.70 |
Current ratio | 2.05 |
Quick Ratio | 1.42 |
Volatilita | 2.01 |
Beta | 1.05 |
RSI | 45.61 |
Cílová cena analytiků | 55 |
Známka akcie (dle analytiků) | 2.71 |
Insider ownership | 0.44 % |
Institutional ownership | 82.42 % |
Počet akcií | 124.011M |
Procento shortovaných akcií | 0.71 % |
Short ratio | 1.37 % |
Dividenda | 0.86 |
Procentuální dividenda | 1.46 % |
Dividenda/Zisk | 37.89 % |
Obchodovaná od | 1978 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $2,581.8 | $2,844.9 | $2,734.2 | $2,371.9 | $2,220.3 | $2,371.2 |
Cost Of Goods Sold | $1,710.2 | $1,896.6 | $1,798.4 | $1,551 | $1,465.5 | $1,562.6 |
Gross Profit | $871.6 | $948.3 | $935.8 | $820.9 | $754.8 | $808.6 |
Research And Development Expenses | $61.2 | $62.3 | $59.9 | $54.7 | $55.5 | $60.2 |
SG&A Expenses | $470.3 | $497.8 | $498.9 | $442.6 | $425.1 | $460.1 |
Other Operating Income Or Expenses | - | - | - | - | - | - |
Operating Expenses | $2,241.7 | $2,456.7 | $2,357.2 | $2,048.3 | $1,946.1 | $2,082.9 |
Operating Income | $340.1 | $388.2 | $377 | $323.6 | $274.2 | $288.3 |
Total Non-Operating Income/Expense | $-4.9 | $-13 | $-13.4 | $-1.6 | $-16.8 | $0.3 |
Pre-Tax Income | $335.2 | $375.2 | $363.6 | $322 | $257.4 | $288.6 |
Income Taxes | $78.2 | $108 | $183.3 | $89.2 | $66.6 | $80.5 |
Income After Taxes | $257 | $267.2 | $180.3 | $232.8 | $190.8 | $208.1 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $257 | $267.2 | $180.3 | $232.8 | $190.8 | $208.1 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $257 | $267.2 | $180.3 | $232.8 | $190.8 | $208.1 |
EBITDA | $427.7 | $469.3 | $453.7 | $398.8 | $349.1 | $362.6 |
EBIT | $340.1 | $388.2 | $377 | $323.6 | $274.2 | $288.3 |
Basic Shares Outstanding | 127 | 128 | 130 | 133 | 134 | 138 |
Shares Outstanding | 128 | 130 | 132 | 134 | 135 | 139 |
Basic EPS | $2.03 | $2.08 | $1.38 | $1.76 | $1.43 | $1.51 |
EPS - Earnings Per Share | $2.00 | $2.05 | $1.36 | $1.74 | $1.42 | $1.49 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $236.6 | $177.8 | $204.7 | $308.4 | $243.2 | $217.4 |
Receivables | $455.3 | $529.5 | $534.6 | $497.7 | $452.4 | $460 |
Inventory | $322.7 | $332.8 | $334.1 | $293.5 | $234.1 | $265 |
Pre-Paid Expenses | $82.1 | $82.5 | $52.3 | $51.4 | $51 | $60.1 |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $1,096.7 | $1,122.6 | $1,125.7 | $1,151 | $1,009.7 | $1,030.7 |
Property, Plant, And Equipment | $631.6 | $588.9 | $509.3 | $484.6 | $469.8 | $470.6 |
Long-Term Investments | - | - | - | - | - | - |
Goodwill And Intangible Assets | $384.1 | $374 | $274 | $278.7 | $267.8 | $261.6 |
Other Long-Term Assets | $41.7 | $42.9 | $48.4 | $35.1 | $31.9 | $46.6 |
Total Long-Term Assets | $1,147.9 | $1,020 | $850.9 | $828.7 | $777.3 | $778.8 |
Total Assets | $2,244.6 | $2,142.6 | $1,976.6 | $1,979.7 | $1,787 | $1,809.5 |
Total Current Liabilities | $406.8 | $482.9 | $469.4 | $484.1 | $543.8 | $560.6 |
Long Term Debt | $617.4 | $584.4 | $499.6 | $537.3 | $350.2 | $389.2 |
Other Non-Current Liabilities | $151.8 | $159.4 | $145.6 | $100.2 | $118.5 | $68.5 |
Total Long Term Liabilities | $844.9 | $767 | $649.4 | $641.1 | $471.8 | $470.2 |
Total Liabilities | $1,251.7 | $1,249.9 | $1,118.8 | $1,125.2 | $1,015.6 | $1,030.8 |
Common Stock Net | $758.2 | $758.2 | $758.2 | $758.2 | $758.2 | $758.2 |
Retained Earnings (Accumulated Deficit) | $1,430 | $1,281.5 | $1,122.1 | $1,041.2 | $905.1 | $815.2 |
Comprehensive Income | $-184 | $-192.9 | $-149.8 | $-157 | $-205.6 | $-162 |
Other Share Holders Equity | $15.9 | $21.7 | $21.3 | $15.7 | $16.7 | $17.9 |
Share Holder Equity | $992.9 | $892.7 | $857.8 | $854.5 | $771.4 | $778.7 |
Total Liabilities And Share Holders Equity | $2,244.6 | $2,142.6 | $1,976.6 | $1,979.7 | $1,787 | $1,809.5 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $257 | $267.2 | $180.3 | $232.8 | $190.8 | $208.1 |
Total Depreciation And Amortization - Cash Flow | $87.6 | $81.1 | $76.7 | $75.2 | $74.9 | $74.3 |
Other Non-Cash Items | $39.1 | $16.4 | $-6.6 | $3.1 | $15.4 | $22.3 |
Total Non-Cash Items | $126.7 | $97.5 | $70.1 | $78.3 | $90.3 | $96.6 |
Change In Accounts Receivable | $77.1 | $1.4 | $-41.7 | $-31.8 | $8.5 | $-20.7 |
Change In Inventories | $11.9 | $-5.5 | $-43.8 | $-42.4 | $29.1 | $-26.2 |
Change In Accounts Payable | - | - | - | - | - | - |
Change In Assets/Liabilities | $1.4 | $-9.7 | $3.6 | $12.8 | $0.8 | $-27.8 |
Total Change In Assets/Liabilities | $3.3 | $-18.9 | $12.5 | $6.7 | $10.2 | $-91.9 |
Cash Flow From Operating Activities | $387 | $345.8 | $262.9 | $317.8 | $291.3 | $212.8 |
Net Change In Property, Plant, And Equipment | $-122.4 | $-150.4 | $-95.9 | $-63.5 | $-70.7 | $-93.6 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | $-6.5 | $-96 | $0.5 | $-32.2 | $-12.9 | $-105.6 |
Net Change In Short-term Investments | - | - | - | - | $28 | $87.5 |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | - | - | - | - | $28 | $87.5 |
Investing Activities - Other | - | - | - | - | - | - |
Cash Flow From Investing Activities | $-128.9 | $-246.4 | $-95.4 | $-95.7 | $-55.6 | $-111.7 |
Net Long-Term Debt | $-18.6 | $109.1 | $-74.7 | $-81.7 | $8.2 | $150 |
Net Current Debt | $0.9 | $-25.3 | $6 | $129.2 | $-23.6 | $-1.4 |
Debt Issuance/Retirement Net - Total | $-17.7 | $83.8 | $-68.7 | $47.5 | $-15.4 | $148.6 |
Net Common Equity Issued/Repurchased | $-69.1 | $-103.3 | $-102.8 | $-117.7 | $-71.1 | $-243.2 |
Net Total Equity Issued/Repurchased | $-69.1 | $-103.3 | $-102.8 | $-117.7 | $-71.1 | $-243.2 |
Total Common And Preferred Stock Dividends Paid | $-106.4 | $-99.7 | $-94.7 | $-92.4 | $-91.2 | $-91.2 |
Financial Activities - Other | $-6.3 | $-4.1 | $-2.6 | $-2.6 | $-2.5 | $6.8 |
Cash Flow From Financial Activities | $-199.5 | $-123.3 | $-268.8 | $-165.2 | $-180.2 | $-179 |
Net Cash Flow | $58.8 | $-26.9 | $-103.7 | $65.2 | $53.3 | $-106.5 |
Stock-Based Compensation | $15.2 | $15 | $16.7 | $9.1 | $7.3 | $10.7 |
Common Stock Dividends Paid | $-106.4 | $-99.7 | $-94.7 | $-92.4 | $-91.2 | $-91.2 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 2.6959 | 2.3247 | 2.3982 | 2.3776 | 1.8567 | 1.8386 |
Long-term Debt / Capital | 0.3834 | 0.3956 | 0.3681 | 0.386 | 0.3122 | 0.3332 |
Debt/Equity Ratio | 0.6314 | 0.7132 | 0.6331 | 0.7153 | 0.7349 | 0.7426 |
Gross Margin | 33.7594 | 33.3333 | 34.2257 | 34.6094 | 33.9954 | 34.1009 |
Operating Margin | 13.173 | 13.6455 | 13.7883 | 13.6431 | 12.3497 | 12.1584 |
EBIT Margin | 13.173 | 13.6455 | 13.7883 | 13.6431 | 12.3497 | 12.1584 |
EBITDA Margin | 16.566 | 16.4962 | 16.5935 | 16.8135 | 15.7231 | 15.2918 |
Pre-Tax Profit Margin | 12.9832 | 13.1885 | 13.2982 | 13.5756 | 11.593 | 12.1711 |
Net Profit Margin | 9.9543 | 9.3922 | 6.5943 | 9.8149 | 8.5934 | 8.7761 |
Asset Turnover | 1.1502 | 1.3278 | 1.3833 | 1.1981 | 1.2425 | 1.3104 |
Inventory Turnover Ratio | 5.2997 | 5.6989 | 5.3828 | 5.2845 | 6.2601 | 5.8966 |
Receiveable Turnover | 5.6705 | 5.3728 | 5.1145 | 4.7657 | 4.9078 | 5.1548 |
Days Sales In Receivables | 64.3677 | 67.9347 | 71.366 | 76.5886 | 74.371 | 70.808 |
ROE - Return On Equity | 25.8838 | 29.9317 | 21.0189 | 27.244 | 24.7343 | 26.724 |
Return On Tangible Equity | 42.2142 | 51.5134 | 30.8839 | 40.4307 | 37.8872 | 40.2437 |
ROA - Return On Assets | 11.4497 | 12.4708 | 9.1217 | 11.7594 | 10.6771 | 11.5004 |
ROI - Return On Investment | 15.9598 | 18.0895 | 13.2828 | 16.7265 | 17.0114 | 17.8183 |
Book Value Per Share | 7.859 | 7.0115 | 6.6614 | 6.5426 | 5.8047 | 5.7854 |
Operating Cash Flow Per Share | 0.3625 | 0.6652 | -0.3812 | 0.2089 | 0.6345 | -0.6266 |
Free Cash Flow Per Share | 0.5628 | 0.2364 | -0.6331 | 0.2598 | 0.7814 | -0.6422 |