Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 618.87M |
Hodnota podniku (EV) | 815.94M |
Tržby | 2.932B |
EBITDA | 145.215M |
Zisk | 28.251M |
Růst v tržbách Q/Q | 5.67 % |
Růst v tržbách Y/Y | 10.89 % |
P/E (Cena vůči ziskům) | N/A |
Forward P/E | 11.47 |
EV/Sales | 0.28 |
EV/EBITDA | 5.62 |
EV/EBIT | 6.09 |
PEG | 0.92 |
Price/Sales | 0.21 |
P/FCF | 618.87 |
Price/Book | 1.25 |
Účetní hodnota na akcii | 15.26 |
Hotovost na akcii | 1.18 |
FCF vůči ceně | 0.16 % |
Počet zaměstnanců | 8,900 |
Tržba na zaměstnance | 329.396k |
Profit margin | -1.57 % |
Operating margin | 4.57 % |
Gross margin | 20.69 % |
EBIT margin | 4.57 % |
EBITDA margin | 4.95 % |
EPS - Zisk na akcii | -13.99 |
EPS - Kvartální růst | N/A % |
EPS - Očekávaný růst příští rok | -11.29 % |
Return on assets | 1.65 % |
Return on equity | 5.53 % |
ROIC | -48.92 % |
ROCE | 11.89 % |
Dluhy/Equity | 2.46 |
Čistý dluh/EBITDA | 9.25 |
Current ratio | 1.86 |
Quick Ratio | 0.95 |
Volatilita | 5.16 |
Beta | 2.94 |
RSI | 90.49 |
Cílová cena analytiků | 21 |
Známka akcie (dle analytiků) | 3.00 |
Insider ownership | 7.95 % |
Institutional ownership | 43.75 % |
Počet akcií | 28.317M |
Procento shortovaných akcií | N/A % |
Short ratio | N/A % |
Dividenda | 0.00 |
Procentuální dividenda | 0.00 % |
Dividenda/Zisk | 0.00 % |
Obchodovaná od | 1998 |
Země | Canada |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $2,634.646 | $2,619.513 | $2,577.668 | $2,603.185 | $2,683.357 | $2,677.554 |
Cost Of Goods Sold | $2,099.108 | $2,054.721 | $1,965.917 | $1,992.624 | $2,101.859 | $2,072.23 |
Gross Profit | $535.538 | $564.792 | $611.751 | $610.561 | $581.498 | $605.324 |
Research And Development Expenses | $39.695 | $37.819 | $31.065 | $39.092 | $37.595 | $36.111 |
SG&A Expenses | $407.845 | $433.813 | $453.879 | $475.254 | $444.36 | $446.467 |
Other Operating Income Or Expenses | $-5.759 | $-16.425 | $-19.929 | - | - | - |
Operating Expenses | $2,581.933 | $3,085.026 | $2,490.226 | $2,581.871 | $2,625.114 | $2,699.41 |
Operating Income | $52.713 | $-465.513 | $87.442 | $21.314 | $58.243 | $-21.856 |
Total Non-Operating Income/Expense | $-50.38 | $-32.65 | $-43.248 | $-42.899 | $-35.277 | $-8.073 |
Pre-Tax Income | $2.333 | $-498.163 | $44.194 | $-21.585 | $22.966 | $-29.929 |
Income Taxes | $12.786 | $-53.82 | $16.753 | $-9.974 | $-2.738 | $-8.66 |
Income After Taxes | $-10.453 | $-444.343 | $27.441 | $-11.611 | $25.704 | $-21.269 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $-10.453 | $-444.343 | $27.441 | $-11.611 | $25.704 | $-21.269 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $-10.453 | $-444.343 | $27.441 | $-11.611 | $25.704 | $-21.269 |
EBITDA | $148.498 | $110.532 | $137.587 | $129.841 | $143.554 | $164.851 |
EBIT | $52.713 | $-465.513 | $87.442 | $21.314 | $58.243 | $-21.856 |
Basic Shares Outstanding | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding | 32 | 32 | 33 | 32 | 33 | 32 |
Basic EPS | $-0.32 | $-13.70 | $0.85 | $-0.36 | $0.80 | $-0.66 |
EPS - Earnings Per Share | $-0.32 | $-13.70 | $0.84 | $-0.36 | $0.79 | $-0.66 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $39.141 | $39.272 | $36.841 | $31.883 | $33.182 | $47.101 |
Receivables | $407.248 | $418.643 | $437.771 | $436.584 | $460.33 | $490.435 |
Inventory | $633.614 | $635.153 | $592.136 | $549.688 | $584.986 | $633.022 |
Pre-Paid Expenses | - | - | $26.593 | $21.04 | $20.234 | $25.343 |
Other Current Assets | $50.61 | $53.521 | $22.781 | $33.294 | $15.732 | $5.607 |
Total Current Assets | $1,130.613 | $1,146.589 | $1,116.122 | $1,072.489 | $1,114.464 | $1,201.508 |
Property, Plant, And Equipment | $163.812 | $185.794 | $199.026 | $191.294 | $206.542 | $226.893 |
Long-Term Investments | - | - | - | - | - | - |
Goodwill And Intangible Assets | $323.019 | $335.996 | $880.698 | $863.377 | $941.777 | $1,064.58 |
Other Long-Term Assets | $8.203 | $7.453 | $7.702 | $6.148 | $4.904 | $5.969 |
Total Long-Term Assets | $729.493 | $586.917 | $1,113.585 | $1,100.143 | $1,190.481 | $1,328.451 |
Total Assets | $1,860.106 | $1,733.506 | $2,229.707 | $2,172.632 | $2,304.945 | $2,529.959 |
Total Current Liabilities | $701.814 | $1,079.179 | $585.815 | $630.493 | $576.362 | $638.564 |
Long Term Debt | $417.869 | $4.119 | $433.76 | $355.118 | $465.732 | $490.188 |
Other Non-Current Liabilities | $19.779 | $25.73 | $38.912 | $42.423 | $44.949 | $58.896 |
Total Long Term Liabilities | $624.126 | $73.224 | $551.741 | $486.04 | $626.186 | $684.411 |
Total Liabilities | $1,325.94 | $1,152.403 | $1,137.556 | $1,116.533 | $1,202.548 | $1,322.975 |
Common Stock Net | $203.932 | $203.313 | $203.3 | $202.4 | $200.277 | $199.927 |
Retained Earnings (Accumulated Deficit) | $394.341 | $437.704 | $925.611 | $937.373 | $988.069 | $1,001.366 |
Comprehensive Income | $-114.169 | $-105.819 | $-70.205 | $-113.84 | $-113.956 | $-20.579 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $534.166 | $581.103 | $1,092.151 | $1,056.099 | $1,102.397 | $1,206.984 |
Total Liabilities And Share Holders Equity | $1,860.106 | $1,733.506 | $2,229.707 | $2,172.632 | $2,304.945 | $2,529.959 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $-10.453 | $-444.343 | $27.441 | $-11.611 | $25.704 | $-21.269 |
Total Depreciation And Amortization - Cash Flow | $95.785 | $576.045 | $50.145 | $108.527 | $85.311 | $186.707 |
Other Non-Cash Items | $24.188 | $-36.822 | $55.249 | $10.039 | $-23.825 | $4.744 |
Total Non-Cash Items | $119.973 | $539.223 | $105.394 | $118.566 | $61.486 | $191.451 |
Change In Accounts Receivable | $0.324 | $-5.04 | $8.754 | $7.922 | - | $-15.34 |
Change In Inventories | $-4.971 | $-60.321 | $-23.73 | $31.823 | - | $-78.035 |
Change In Accounts Payable | $-22.604 | $102.936 | $-13.757 | $-0.695 | - | $59.946 |
Change In Assets/Liabilities | $6.097 | $-5.719 | $-36.352 | $36.204 | - | $-17.062 |
Total Change In Assets/Liabilities | $-21.154 | $31.856 | $-65.085 | $75.254 | - | $-50.491 |
Cash Flow From Operating Activities | $85.786 | $110.166 | $57.394 | $171.865 | $78.716 | $101.648 |
Net Change In Property, Plant, And Equipment | $-20.303 | $-30.224 | $-36.074 | $-18.45 | $-33.335 | $-34.842 |
Net Change In Intangible Assets | $-16.735 | $-20.969 | $-21.054 | $-16.165 | $-17.744 | $-22.109 |
Net Acquisitions/Divestitures | $-0.162 | $-2.953 | - | $5.475 | $-2.326 | $-170.551 |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | - | - | - | - | - | - |
Investing Activities - Other | $4.821 | - | $15.027 | $5.883 | - | - |
Cash Flow From Investing Activities | $-32.379 | $-54.146 | $-42.101 | $-23.257 | $-53.405 | $-227.502 |
Net Long-Term Debt | $-4.599 | $-11.082 | $30.171 | $-98.749 | $-32.027 | $222.107 |
Net Current Debt | $-32.346 | $-2.041 | $6.927 | $-8.249 | $40.312 | $-41.483 |
Debt Issuance/Retirement Net - Total | $-36.945 | $-13.123 | $37.098 | $-106.998 | $8.285 | $180.624 |
Net Common Equity Issued/Repurchased | - | - | - | $1.479 | $0.219 | $7.241 |
Net Total Equity Issued/Repurchased | - | - | - | $1.479 | $0.219 | $7.241 |
Total Common And Preferred Stock Dividends Paid | $-14.599 | $-38.926 | $-38.895 | $-38.818 | $-38.771 | $-38.651 |
Financial Activities - Other | $-3.173 | $-0.105 | $-10.63 | $-5.914 | $-1.68 | $-8.34 |
Cash Flow From Financial Activities | $-54.717 | $-52.154 | $-12.427 | $-150.251 | $-31.947 | $140.874 |
Net Cash Flow | $-0.131 | $2.431 | $4.958 | $-1.299 | $-13.919 | $7.027 |
Stock-Based Compensation | $0.333 | $0.158 | $0.348 | $0.484 | $0.389 | $0.763 |
Common Stock Dividends Paid | $-14.599 | $-38.926 | $-38.895 | $-38.818 | $-38.771 | $-38.651 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.611 | 1.0625 | 1.9052 | 1.701 | 1.9336 | 1.8816 |
Long-term Debt / Capital | 0.4389 | 0.007 | 0.2843 | 0.2516 | 0.297 | 0.2888 |
Debt/Equity Ratio | 0.9394 | 0.8383 | 0.463 | 0.4315 | 0.5017 | 0.4804 |
Gross Margin | 20.3268 | 21.561 | 23.7327 | 23.4544 | 21.6705 | 22.6074 |
Operating Margin | 2.0008 | -17.771 | 3.3923 | 0.8188 | 2.1705 | -0.8163 |
EBIT Margin | 2.0008 | -17.771 | 3.3923 | 0.8188 | 2.1705 | -0.8163 |
EBITDA Margin | 5.6364 | 4.2196 | 5.3377 | 4.9878 | 5.3498 | 6.1568 |
Pre-Tax Profit Margin | 0.0886 | -19.0174 | 1.7145 | -0.8292 | 0.8559 | -1.1178 |
Net Profit Margin | -0.3968 | -16.9628 | 1.0646 | -0.446 | 0.9579 | -0.7943 |
Asset Turnover | 1.4164 | 1.5111 | 1.1561 | 1.1982 | 1.1642 | 1.0583 |
Inventory Turnover Ratio | 3.3129 | 3.235 | 3.32 | 3.625 | 3.593 | 3.2736 |
Receiveable Turnover | 6.4694 | 6.2572 | 5.8882 | 5.9626 | 5.8292 | 5.4595 |
Days Sales In Receivables | 56.4195 | 58.3333 | 61.9888 | 61.2147 | 62.6158 | 66.8553 |
ROE - Return On Equity | -1.9569 | -76.4654 | 2.5126 | -1.0994 | 2.3316 | -1.7622 |
Return On Tangible Equity | -4.9506 | -181.2853 | 12.9774 | -6.0247 | 16.003 | -14.9357 |
ROA - Return On Assets | -0.562 | -25.6326 | 1.2307 | -0.5344 | 1.1152 | -0.8407 |
ROI - Return On Investment | -1.098 | -75.9273 | 1.7983 | -0.8228 | 1.6392 | -1.2532 |
Book Value Per Share | 16.446 | 17.9137 | 33.6678 | 32.5921 | 34.095 | 37.346 |
Operating Cash Flow Per Share | -0.7523 | 1.6391 | -3.5553 | 2.8923 | -0.7354 | -1.3267 |
Free Cash Flow Per Share | -0.4463 | 1.8117 | -4.0894 | 3.3469 | -0.6786 | -1.1225 |