Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
| Tržní kapitalizace | 320.62B |
| Hodnota podniku (EV) | 350.81B |
| Tržby | 63.591B |
| EBITDA | 8.519B |
| Zisk | 1.126B |
| Růst v tržbách Q/Q | 44.51 % |
| Růst v tržbách Y/Y | -8.82 % |
| P/E (Cena vůči ziskům) | 289.28 |
| Forward P/E | 3.57 |
| EV/Sales | 5.52 |
| EV/EBITDA | 41.18 |
| EV/EBIT | 127.52 |
| PEG | 1.10 |
| Price/Sales | 4.98 |
| P/FCF | 226.03 |
| Price/Book | 3.79 |
| Účetní hodnota na akcii | 46.54 |
| Hotovost na akcii | 9.98 |
| FCF vůči ceně | 0.44 % |
| Počet zaměstnanců | 182,700 |
| Tržba na zaměstnance | 348.062k |
| Profit margin | -4.38 % |
| Operating margin | 2.60 % |
| Gross margin | 32.89 % |
| EBIT margin | 4.33 % |
| EBITDA margin | 13.40 % |
| EPS - Zisk na akcii | 0.61 |
| EPS - Kvartální růst | 900.00 % |
| EPS - Očekávaný růst příští rok | -360.00 % |
| Return on assets | 0.56 % |
| Return on equity | 1.32 % |
| ROIC | -0.35 % |
| ROCE | 1.57 % |
| Dluhy/Equity | 1.36 |
| Čistý dluh/EBITDA | 19.01 |
| Current ratio | 1.24 |
| Quick Ratio | 1.19 |
| Volatilita | 2.10 |
| Beta | 1.08 |
| RSI | 50.49 |
| Cílová cena analytiků | 150 |
| Známka akcie (dle analytiků) | 1.65 |
| Insider ownership | 0.12 % |
| Institutional ownership | 66.68 % |
| Počet akcií | 1.817B |
| Procento shortovaných akcií | 1.21 % |
| Short ratio | 2.27 % |
| Dividenda | 0.00 |
| Procentuální dividenda | 0.00 % |
| Dividenda/Zisk | 0.00 % |
| Obchodovaná od | 1978 |
| Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
| # | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | $65,388 | $69,607 | $59,434 | $55,137 | $55,632 | $52,465 |
| Cost Of Goods Sold | $43,880 | $42,061 | $32,726 | $30,306 | $29,993 | $28,364 |
| Gross Profit | $21,508 | $27,546 | $26,708 | $24,831 | $25,639 | $24,101 |
| Research And Development Expenses | - | - | - | - | - | - |
| SG&A Expenses | $12,369 | $11,549 | $8,860 | $8,176 | $8,754 | $8,523 |
| Other Operating Income Or Expenses | - | - | - | - | - | - |
| Operating Expenses | $67,329 | $58,960 | $44,630 | $41,362 | $41,430 | $39,294 |
| Operating Income | $-1,941 | $10,647 | $14,804 | $13,775 | $14,202 | $13,171 |
| Total Non-Operating Income/Expense | $198 | $3,276 | $-75 | $13 | $666 | $697 |
| Pre-Tax Income | $-1,743 | $13,923 | $14,729 | $13,788 | $14,868 | $13,868 |
| Income Taxes | $699 | $3,026 | $1,663 | $4,422 | $5,078 | $5,016 |
| Income After Taxes | $-2,442 | $10,897 | $13,066 | $9,366 | $9,790 | $8,852 |
| Other Income | - | - | - | - | - | - |
| Income From Continuous Operations | $-2,442 | $10,897 | $13,066 | $9,366 | $9,790 | $8,852 |
| Income From Discontinued Operations | $-32 | $687 | - | - | - | - |
| Net Income | $-2,864 | $11,054 | $12,598 | $8,980 | $9,391 | $8,382 |
| EBITDA | $8,357 | $14,814 | $17,815 | $16,557 | $16,729 | $15,525 |
| EBIT | $-1,941 | $10,647 | $14,804 | $13,775 | $14,202 | $13,171 |
| Basic Shares Outstanding | 1,808 | 1,656 | 1,499 | 1,568 | 1,629 | 1,694 |
| Shares Outstanding | 1,808 | 1,666 | 1,507 | 1,578 | 1,639 | 1,709 |
| Basic EPS | $-1.58 | $6.68 | $8.40 | $5.73 | $5.76 | $4.95 |
| EPS - Earnings Per Share | $-1.58 | $6.64 | $8.36 | $5.69 | $5.73 | $4.90 |
| # | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Cash On Hand | $17,914 | $5,418 | $4,150 | $4,017 | $4,610 | $4,269 |
| Receivables | $12,708 | $15,481 | $9,334 | $8,633 | $9,065 | $8,019 |
| Inventory | $1,583 | $1,649 | $1,392 | $1,373 | $1,390 | $1,571 |
| Pre-Paid Expenses | - | - | - | - | - | - |
| Other Current Assets | $875 | $979 | $635 | $588 | $693 | $962 |
| Total Current Assets | $35,251 | $28,124 | $16,825 | $15,889 | $16,966 | $16,758 |
| Property, Plant, And Equipment | $26,594 | $26,174 | $24,474 | $25,006 | $23,421 | $17,901 |
| Long-Term Investments | $3,903 | $3,224 | $2,899 | $3,202 | $4,280 | $2,643 |
| Goodwill And Intangible Assets | $96,862 | $103,508 | $38,081 | $38,421 | $34,759 | $34,998 |
| Other Long-Term Assets | $8,433 | $4,715 | $3,365 | $2,390 | $2,340 | $2,421 |
| Total Long-Term Assets | $166,298 | $165,860 | $81,773 | $79,900 | $75,067 | $71,424 |
| Total Assets | $201,549 | $193,984 | $98,598 | $95,789 | $92,033 | $88,182 |
| Total Current Liabilities | $26,628 | $31,341 | $17,860 | $19,595 | $16,842 | $16,334 |
| Long Term Debt | $52,917 | $38,129 | $17,084 | $19,119 | $16,483 | $12,773 |
| Other Non-Current Liabilities | $17,204 | $13,760 | $6,590 | $6,443 | $7,706 | $6,369 |
| Total Long Term Liabilities | $86,658 | $68,754 | $27,906 | $31,190 | $27,868 | $23,193 |
| Total Liabilities | $113,286 | $100,095 | $45,766 | $50,785 | $44,710 | $39,527 |
| Common Stock Net | $54,497 | $53,907 | $36,779 | $36,248 | $35,859 | $35,122 |
| Retained Earnings (Accumulated Deficit) | $38,315 | $42,494 | $82,679 | $72,606 | $66,088 | $59,028 |
| Comprehensive Income | $-8,322 | $-6,617 | $-3,097 | $-3,528 | $-3,979 | $-2,421 |
| Other Share Holders Equity | - | - | - | - | - | - |
| Share Holder Equity | $88,263 | $93,889 | $52,832 | $45,004 | $47,323 | $48,655 |
| Total Liabilities And Share Holders Equity | $201,549 | $193,984 | $98,598 | $95,789 | $92,033 | $88,182 |
| # | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Net Income/Loss | $-2,442 | $10,897 | $13,066 | $9,366 | $9,790 | $8,852 |
| Total Depreciation And Amortization - Cash Flow | $10,298 | $4,167 | $3,011 | $2,782 | $2,527 | $2,354 |
| Other Non-Cash Items | $-633 | $-3,048 | $-863 | $877 | $1,454 | $155 |
| Total Non-Cash Items | $9,665 | $1,119 | $2,148 | $3,659 | $3,981 | $2,509 |
| Change In Accounts Receivable | $1,943 | $55 | $-720 | $107 | $-393 | $-211 |
| Change In Inventories | $14 | $-223 | $-17 | $-5 | $186 | $1 |
| Change In Accounts Payable | - | - | - | - | - | - |
| Change In Assets/Liabilities | $240 | $390 | $-1,450 | $-1,127 | $-544 | $-699 |
| Total Change In Assets/Liabilities | $-248 | $-6,186 | $-1,360 | $-1,185 | $-1,309 | $-604 |
| Cash Flow From Operating Activities | $7,616 | $5,984 | $14,295 | $12,343 | $13,136 | $11,385 |
| Net Change In Property, Plant, And Equipment | $-4,022 | $-4,876 | $-4,465 | $-3,623 | $-4,773 | $-4,265 |
| Net Change In Intangible Assets | - | - | - | - | - | - |
| Net Acquisitions/Divestitures | - | $-9,901 | $-1,581 | $-417 | $-850 | - |
| Net Change In Short-term Investments | - | - | - | - | - | - |
| Net Change In Long-Term Investments | - | - | - | - | - | - |
| Net Change In Investments - Total | - | - | - | - | - | - |
| Investing Activities - Other | $172 | $-319 | $710 | $-71 | $-135 | $20 |
| Cash Flow From Investing Activities | $-3,850 | $-15,096 | $-5,336 | $-4,111 | $-5,758 | $-4,245 |
| Net Long-Term Debt | $14,587 | $-641 | $-815 | $2,456 | $3,860 | $329 |
| Net Current Debt | $-3,354 | $4,318 | $-1,768 | $1,247 | $-920 | $2,376 |
| Debt Issuance/Retirement Net - Total | $11,233 | $3,677 | $-2,583 | $3,703 | $2,940 | $2,705 |
| Net Common Equity Issued/Repurchased | $305 | $318 | $-3,367 | $-9,092 | $-7,240 | $-5,766 |
| Net Total Equity Issued/Repurchased | $305 | $318 | $-3,367 | $-9,092 | $-7,240 | $-5,766 |
| Total Common And Preferred Stock Dividends Paid | $-1,587 | $-2,895 | $-2,515 | $-2,445 | $-2,313 | $-3,063 |
| Financial Activities - Other | $-1,471 | $-1,564 | $-378 | $-1,125 | $-607 | $323 |
| Cash Flow From Financial Activities | $8,480 | $-464 | $-8,843 | $-8,959 | $-7,220 | $-5,801 |
| Net Cash Flow | $12,499 | $1,300 | $91 | $-696 | $35 | $1,037 |
| Stock-Based Compensation | $525 | $711 | $393 | $364 | $393 | $410 |
| Common Stock Dividends Paid | $-1,587 | $-2,895 | $-2,515 | $-2,445 | $-2,313 | $-3,063 |
| # | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.3238 | 0.8974 | 0.942 | 0.8109 | 1.0074 | 1.026 |
| Long-term Debt / Capital | 0.3748 | 0.2888 | 0.2444 | 0.2982 | 0.2583 | 0.2079 |
| Debt/Equity Ratio | 0.6642 | 0.5004 | 0.3951 | 0.562 | 0.4262 | 0.3563 |
| Gross Margin | 32.8929 | 39.5736 | 44.9372 | 45.0351 | 46.0868 | 45.9373 |
| Operating Margin | -2.9684 | 15.2959 | 24.9083 | 24.9832 | 25.5285 | 25.1044 |
| EBIT Margin | -2.9684 | 15.2959 | 24.9083 | 24.9832 | 25.5285 | 25.1044 |
| EBITDA Margin | 12.7806 | 21.2823 | 29.9744 | 30.0288 | 30.0708 | 29.5912 |
| Pre-Tax Profit Margin | -2.6656 | 20.0023 | 24.7821 | 25.0068 | 26.7256 | 26.4329 |
| Net Profit Margin | -4.38 | 15.8806 | 21.1966 | 16.2867 | 16.8806 | 15.9764 |
| Asset Turnover | 0.3244 | 0.3588 | 0.6028 | 0.5756 | 0.6045 | 0.595 |
| Inventory Turnover Ratio | 27.7195 | 25.507 | 23.5101 | 22.0728 | 21.5777 | 18.0547 |
| Receiveable Turnover | 5.1454 | 4.4963 | 6.3675 | 6.3868 | 6.137 | 6.5426 |
| Days Sales In Receivables | 70.9369 | 81.1781 | 57.3226 | 57.1494 | 59.4752 | 55.7883 |
| ROE - Return On Equity | -2.7667 | 11.6063 | 24.7312 | 20.8115 | 20.6876 | 18.1934 |
| Return On Tangible Equity | 28.3987 | -113.2862 | 88.577 | 142.2756 | 77.921 | 64.8166 |
| ROA - Return On Assets | -1.2116 | 5.6175 | 13.2518 | 9.7777 | 10.6375 | 10.0383 |
| ROI - Return On Investment | -1.7297 | 8.2542 | 18.6881 | 14.6063 | 15.3434 | 14.4104 |
| Book Value Per Share | 49.5581 | 52.717 | 35.2213 | 30.0027 | 29.5769 | 30.4094 |
| Operating Cash Flow Per Share | 0.6206 | -5.8939 | 1.6638 | -0.1927 | 1.3528 | 1.1018 |
| Free Cash Flow Per Share | 1.3227 | -5.8578 | 0.9969 | 0.4235 | 0.9363 | 0.4885 |