Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 111.94B |
Hodnota podniku (EV) | 113.28B |
Tržby | 16.215B |
EBITDA | 3.661B |
Zisk | 2.87B |
Růst v tržbách Q/Q | 61.98 % |
Růst v tržbách Y/Y | 13.44 % |
P/E (Cena vůči ziskům) | 40.56 |
Forward P/E | 0.38 |
EV/Sales | 6.99 |
EV/EBITDA | 30.94 |
EV/EBIT | 32.38 |
PEG | 3.82 |
Price/Sales | 6.90 |
P/FCF | 37.39 |
Price/Book | 18.48 |
Účetní hodnota na akcii | 17.36 |
Hotovost na akcii | 14.21 |
FCF vůči ceně | 2.67 % |
Počet zaměstnanců | 2,021 |
Tržba na zaměstnance | 8023000 |
Profit margin | 17.70 % |
Operating margin | 16.15 % |
Gross margin | 76.36 % |
EBIT margin | 21.58 % |
EBITDA margin | 22.58 % |
EPS - Zisk na akcii | 7.91 |
EPS - Kvartální růst | -247.17 % |
EPS - Očekávaný růst příští rok | 17.36 % |
Return on assets | 14.46 % |
Return on equity | 53.50 % |
ROIC | 17.63 % |
ROCE | 20.99 % |
Dluhy/Equity | 2.62 |
Čistý dluh/EBITDA | 3.18 |
Current ratio | 1.84 |
Quick Ratio | 1.37 |
Volatilita | 2.03 |
Beta | 1.16 |
RSI | 53.57 |
Cílová cena analytiků | 246 |
Známka akcie (dle analytiků) | 1.74 |
Insider ownership | 0.87 % |
Institutional ownership | 91.53 % |
Počet akcií | 232.912M |
Procento shortovaných akcií | 0.90 % |
Short ratio | 1.95 % |
Dividenda | 2.12 |
Procentuální dividenda | 0.66 % |
Dividenda/Zisk | 26.80 % |
Obchodovaná od | 1995 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $14,294 | $14,863 | $13,683 | $11,824 | $11,262 | $10,780 |
Cost Of Goods Sold | $3,552 | $3,387 | $2,844 | $2,434 | $2,181 | $2,100 |
Gross Profit | $10,742 | $11,476 | $10,839 | $9,390 | $9,081 | $8,680 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $8,637 | $8,857 | $8,553 | $7,460 | $7,338 | $7,074 |
Other Operating Income Or Expenses | $-614 | $-22 | - | $-3 | - | - |
Operating Expenses | $13,688 | $12,550 | $11,628 | $10,120 | $9,652 | $9,174 |
Operating Income | $606 | $2,313 | $2,055 | $1,704 | $1,610 | $1,606 |
Total Non-Operating Income/Expense | $440 | $-6 | $-75 | $-87 | $-55 | $-45 |
Pre-Tax Income | $1,046 | $2,307 | $1,980 | $1,617 | $1,555 | $1,561 |
Income Taxes | $350 | $513 | $863 | $361 | $434 | $467 |
Income After Taxes | $696 | $1,794 | $1,117 | $1,256 | $1,121 | $1,094 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $696 | $1,794 | $1,117 | $1,256 | $1,121 | $1,094 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $684 | $1,785 | $1,108 | $1,249 | $1,115 | $1,089 |
EBITDA | $1,217 | $2,870 | $2,586 | $2,168 | $2,025 | $2,015 |
EBIT | $606 | $2,313 | $2,055 | $1,704 | $1,610 | $1,606 |
Basic Shares Outstanding | 361 | 364 | 368 | 367 | 370 | 379 |
Shares Outstanding | 367 | 370 | 376 | 373 | 377 | 386 |
Basic EPS | $1.90 | $4.91 | $3.01 | $3.40 | $3.01 | $2.87 |
EPS - Earnings Per Share | $1.86 | $4.82 | $2.95 | $3.35 | $2.96 | $2.82 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $5,022 | $2,987 | $2,715 | $1,741 | $1,383 | $1,525.1 |
Receivables | $1,194 | $1,831 | $1,487 | $1,395 | $1,258 | $1,174.5 |
Inventory | $2,062 | $2,006 | $1,618 | $1,479 | $1,264 | $1,215.8 |
Pre-Paid Expenses | $614 | $388 | $348 | $349 | $320 | $268.2 |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $8,892 | $7,212 | $6,168 | $4,964 | $4,225 | $4,183.6 |
Property, Plant, And Equipment | $2,055 | $2,068 | $1,823 | $1,671 | $1,583 | $1,490.2 |
Long-Term Investments | - | - | $843 | $1,026 | $1,108 | $420.3 |
Goodwill And Intangible Assets | $3,739 | $3,071 | $3,202 | $3,243 | $1,572 | $1,471.4 |
Other Long-Term Assets | $813 | $805 | $531 | $664 | $735 | $661.4 |
Total Long-Term Assets | $8,889 | $5,944 | $6,399 | $6,604 | $4,998 | $4,043.3 |
Total Assets | $17,781 | $13,156 | $12,567 | $11,568 | $9,223 | $8,226.9 |
Total Current Liabilities | $5,179 | $4,605 | $3,310 | $2,823 | $2,681 | $2,129.8 |
Long Term Debt | $4,914 | $2,896 | $3,361 | $3,383 | $1,910 | $1,595.1 |
Other Non-Current Liabilities | $1,448 | $1,244 | $1,186 | $960 | $1,045 | $847.7 |
Total Long Term Liabilities | $8,640 | $4,140 | $4,547 | $4,343 | $2,955 | $2,442.8 |
Total Liabilities | $13,819 | $8,745 | $7,857 | $7,166 | $5,636 | $4,572.6 |
Common Stock Net | $6 | $6 | $6 | $6 | $6 | $5.7 |
Retained Earnings (Accumulated Deficit) | $10,134 | $9,984 | $9,040 | $8,452 | $7,693 | $7,004.1 |
Comprehensive Income | $-665 | $-563 | $-434 | $-484 | $-545 | $-381.5 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $3,962 | $4,411 | $4,710 | $4,402 | $3,587 | $3,654.3 |
Total Liabilities And Share Holders Equity | $17,781 | $13,156 | $12,567 | $11,568 | $9,223 | $8,226.9 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $696 | $1,794 | $1,117 | $1,256 | $1,121 | $1,094 |
Total Depreciation And Amortization - Cash Flow | $611 | $557 | $531 | $464 | $415 | $409 |
Other Non-Cash Items | $984 | $168 | $350 | $59 | $108 | $91 |
Total Non-Cash Items | $1,595 | $725 | $881 | $523 | $523 | $500 |
Change In Accounts Receivable | $625 | $-169 | $-105 | $-92 | $-101 | $103 |
Change In Inventories | $-3 | $-375 | $-147 | $-85 | $-69 | $-26 |
Change In Accounts Payable | $-308 | $319 | $349 | $54 | $101 | $147 |
Change In Assets/Liabilities | $-156 | $-62 | $1 | $134 | $214 | $125 |
Total Change In Assets/Liabilities | $-11 | $-2 | $564 | $11 | $145 | $349 |
Cash Flow From Operating Activities | $2,280 | $2,517 | $2,562 | $1,790 | $1,789 | $1,943 |
Net Change In Property, Plant, And Equipment | $-623 | $-742 | $-629 | $-492 | $-525 | $-473 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | $-1,047 | - | - | $-1,671 | $-101 | $-241 |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | $-28 | $1,215 | $271 | $-41 | $-643 | $-902 |
Net Change In Investments - Total | $-28 | $1,215 | $271 | $-41 | $-643 | $-902 |
Investing Activities - Other | - | - | - | - | - | - |
Cash Flow From Investing Activities | $-1,698 | $473 | $-358 | $-2,204 | $-1,269 | $-1,616 |
Net Long-Term Debt | $1,968 | $-1 | $-2 | $1,192 | $608 | $286 |
Net Current Debt | $755 | $-171 | $-8 | $165 | - | $13 |
Debt Issuance/Retirement Net - Total | $2,723 | $-172 | $-10 | $1,357 | $608 | $299 |
Net Common Equity Issued/Repurchased | $-893 | $-1,555 | $-759 | $-413 | $-890 | $-983 |
Net Total Equity Issued/Repurchased | $-893 | $-1,555 | $-759 | $-413 | $-890 | $-983 |
Total Common And Preferred Stock Dividends Paid | $-503 | $-609 | $-546 | $-486 | $-423 | $-350 |
Financial Activities - Other | $134 | $163 | $143 | $172 | $100 | $139 |
Cash Flow From Financial Activities | $1,461 | $-2,173 | $-1,172 | $630 | $-605 | $-895 |
Net Cash Flow | $2,035 | $806 | $1,045 | $222 | $-107 | $-608 |
Stock-Based Compensation | $213 | $243 | $236 | $219 | $184 | $165 |
Common Stock Dividends Paid | $-503 | $-609 | $-546 | $-486 | $-423 | $-350 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.7169 | 1.5661 | 1.8634 | 1.7584 | 1.5759 | 1.9643 |
Long-term Debt / Capital | 0.5536 | 0.3963 | 0.4164 | 0.4346 | 0.3475 | 0.3039 |
Debt/Equity Ratio | 1.5487 | 0.7735 | 0.7524 | 0.8114 | 0.625 | 0.4447 |
Gross Margin | 75.1504 | 77.2119 | 79.2151 | 79.4148 | 80.634 | 80.5195 |
Operating Margin | 4.2395 | 15.5621 | 15.0186 | 14.4114 | 14.2959 | 14.898 |
EBIT Margin | 4.2395 | 15.5621 | 15.0186 | 14.4114 | 14.2959 | 14.898 |
EBITDA Margin | 8.5141 | 19.3097 | 18.8994 | 18.3356 | 17.9808 | 18.692 |
Pre-Tax Profit Margin | 7.3178 | 15.5218 | 14.4705 | 13.6756 | 13.8075 | 14.4805 |
Net Profit Margin | 4.7852 | 12.0097 | 8.0976 | 10.5633 | 9.9006 | 10.102 |
Asset Turnover | 0.8039 | 1.1298 | 1.0888 | 1.0221 | 1.2211 | 1.3103 |
Inventory Turnover Ratio | 1.7226 | 1.6884 | 1.7577 | 1.6457 | 1.7255 | 1.7273 |
Receiveable Turnover | 11.9715 | 8.1174 | 9.2017 | 8.476 | 8.9523 | 9.1784 |
Days Sales In Receivables | 30.489 | 44.965 | 39.6664 | 43.0628 | 40.7716 | 39.7674 |
ROE - Return On Equity | 17.5669 | 40.6711 | 23.7155 | 28.5325 | 31.2517 | 29.9373 |
Return On Tangible Equity | 312.1076 | 133.8806 | 74.0716 | 108.3693 | 55.6328 | 50.1168 |
ROA - Return On Assets | 3.9143 | 13.6364 | 8.8884 | 10.8575 | 12.1544 | 13.2978 |
ROI - Return On Investment | 7.8414 | 24.5518 | 13.8397 | 16.1336 | 20.3929 | 20.8405 |
Book Value Per Share | 10.9895 | 12.2154 | 12.8287 | 11.9586 | 9.7536 | 9.7479 |
Operating Cash Flow Per Share | -0.5812 | -0.0239 | 2.0204 | 0.0485 | -0.2872 | 1.1322 |
Free Cash Flow Per Share | -0.2759 | -0.353 | 1.6652 | 0.1236 | -0.455 | 1.2038 |