Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 1.72B |
Hodnota podniku (EV) | 1.85B |
Tržby | 2.181B |
EBITDA | 84.599M |
Zisk | -80.92 |
Růst v tržbách Q/Q | 73.31 % |
Růst v tržbách Y/Y | -9.09 % |
P/E (Cena vůči ziskům) | N/A |
Forward P/E | 3.89 |
EV/Sales | 0.85 |
EV/EBITDA | 21.92 |
EV/EBIT | N/A |
PEG | N/A |
Price/Sales | 0.77 |
P/FCF | N/A |
Price/Book | 2.61 |
Účetní hodnota na akcii | 13.67 |
Hotovost na akcii | 5.81 |
FCF vůči ceně | 0.59 % |
Počet zaměstnanců | 839 |
Tržba na zaměstnance | 2599000 |
Profit margin | -5.65 % |
Operating margin | 0.61 % |
Gross margin | 4.44 % |
EBIT margin | -0.33 % |
EBITDA margin | 3.88 % |
EPS - Zisk na akcii | N/A |
EPS - Kvartální růst | -183.33 % |
EPS - Očekávaný růst příští rok | -82.00 % |
Return on assets | -4.59 % |
Return on equity | -10.85 % |
ROIC | -7.86 % |
ROCE | -0.44 % |
Dluhy/Equity | 1.24 |
Čistý dluh/EBITDA | 12.70 |
Current ratio | 2.78 |
Quick Ratio | 2.04 |
Volatilita | 5.03 |
Beta | 1.59 |
RSI | 56.38 |
Cílová cena analytiků | 20 |
Známka akcie (dle analytiků) | 1.33 |
Insider ownership | N/A % |
Institutional ownership | N/A % |
Počet akcií | 48.187M |
Procento shortovaných akcií | 21.31 % |
Short ratio | 7.65 % |
Dividenda | 0.00 |
Procentuální dividenda | 0.00 % |
Dividenda/Zisk | N/A % |
Obchodovaná od | 2006 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $1,923.719 | $2,417.238 | $2,983.932 | $3,289.475 | $3,410.881 | $2,965.589 |
Cost Of Goods Sold | $1,838.288 | $2,410.604 | $2,837.812 | $3,054.63 | $3,130.29 | $2,758.968 |
Gross Profit | $85.431 | $6.634 | $146.12 | $234.845 | $280.591 | $206.621 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $84.932 | $77.077 | $108.259 | $107.515 | $104.677 | $79.594 |
Other Operating Income Or Expenses | $-20.86 | - | $150.351 | - | - | - |
Operating Expenses | $2,046.415 | $2,559.808 | $2,893.978 | $3,265.727 | $3,319.193 | $2,904.512 |
Operating Income | $-122.696 | $-142.57 | $89.954 | $23.748 | $91.688 | $61.077 |
Total Non-Operating Income/Expense | $-38.434 | $-30.372 | $-84.31 | $-78.902 | $-53.337 | $-39.612 |
Pre-Tax Income | $-161.13 | $-172.942 | $5.644 | $-55.154 | $38.351 | $21.465 |
Income Taxes | $-50.383 | $-21.316 | $-20.147 | $-132.061 | $7.86 | $6.237 |
Income After Taxes | $-110.747 | $-151.626 | $25.791 | $76.907 | $30.491 | $15.228 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $-89.654 | $-148.829 | $25.195 | $76.633 | $30.491 | $15.228 |
Income From Discontinued Operations | - | $0.829 | $11.539 | $4.998 | - | - |
Net Income | $-108.775 | $-166.86 | $15.923 | $61.061 | $10.663 | $7.064 |
EBITDA | $2.139 | $-50.079 | $201.489 | $141.568 | $187.402 | $134.88 |
EBIT | $-122.696 | $-142.57 | $89.954 | $23.748 | $91.688 | $61.077 |
Basic Shares Outstanding | 35 | 38 | 40 | 39 | 38 | 38 |
Shares Outstanding | 35 | 38 | 41 | 50 | 39 | 39 |
Basic EPS | $-3.14 | $-4.38 | $0.39 | $1.56 | $0.28 | $0.19 |
EPS - Earnings Per Share | $-3.14 | $-4.38 | $0.39 | $1.47 | $0.28 | $0.18 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $274.81 | $269.896 | $283.284 | $312.36 | $356.19 | $411.885 |
Receivables | $56.229 | $113.399 | $100.919 | $157.535 | $157.874 | $105.254 |
Inventory | $269.491 | $252.992 | $302.6 | $711.878 | $422.181 | $353.957 |
Pre-Paid Expenses | $16.531 | $13.685 | $14.125 | $17.808 | $17.095 | $10.941 |
Other Current Assets | $25.292 | $17.941 | $26.315 | $6.89 | $47.236 | $30.54 |
Total Current Assets | $642.353 | $667.913 | $1,206.642 | $1,206.471 | $1,000.576 | $912.577 |
Property, Plant, And Equipment | $801.69 | $827.271 | $815.235 | $1,176.707 | $1,178.706 | $922.07 |
Long-Term Investments | $3.994 | $68.998 | $29.714 | - | - | - |
Goodwill And Intangible Assets | - | - | - | $182.879 | $183.696 | $40.877 |
Other Long-Term Assets | $68.997 | $81.56 | $91.781 | $218.593 | $143.514 | $42.396 |
Total Long-Term Assets | $936.564 | $1,030.305 | $1,009.79 | $1,578.179 | $1,505.916 | $1,005.343 |
Total Assets | $1,578.917 | $1,698.218 | $2,216.432 | $2,784.65 | $2,506.492 | $1,917.92 |
Total Current Liabilities | $452.556 | $541.791 | $833.7 | $886.261 | $594.946 | $438.669 |
Long Term Debt | $287.299 | $243.99 | $298.11 | $767.396 | $782.61 | $432.139 |
Other Non-Current Liabilities | $12.849 | $8.837 | $11.428 | $15.056 | $9.483 | $6.406 |
Total Long Term Liabilities | $349.697 | $291.141 | $319.743 | $839.253 | $932.355 | $520.342 |
Total Liabilities | $802.253 | $832.932 | $1,153.443 | $1,725.514 | $1,527.301 | $959.011 |
Common Stock Net | $0.047 | $0.047 | $0.047 | $0.046 | $0.046 | $0.045 |
Retained Earnings (Accumulated Deficit) | $39.375 | $148.15 | $324.728 | $325.411 | $283.214 | $290.974 |
Comprehensive Income | $-2.172 | $-11.064 | $-16.016 | $-13.11 | $-4.137 | $-1.165 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $776.664 | $865.286 | $1,062.989 | $1,059.136 | $979.191 | $958.909 |
Total Liabilities And Share Holders Equity | $1,578.917 | $1,698.218 | $2,216.432 | $2,784.65 | $2,506.492 | $1,917.92 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $-89.654 | $-148 | $36.734 | $81.631 | $30.491 | $15.228 |
Total Depreciation And Amortization - Cash Flow | $124.835 | $92.491 | $111.535 | $117.82 | $95.714 | $73.803 |
Other Non-Cash Items | $22.86 | $3.432 | $-151.808 | $-297.059 | $17.456 | $-18.875 |
Total Non-Cash Items | $147.695 | $95.923 | $-40.273 | $-179.239 | $113.17 | $54.928 |
Change In Accounts Receivable | $57.06 | $-21.762 | $43.443 | $7.338 | $-36.888 | $41.923 |
Change In Inventories | $-21.632 | $50.022 | $26.972 | $-35.98 | $-42.012 | $-78.41 |
Change In Accounts Payable | - | - | - | - | - | - |
Change In Assets/Liabilities | $-1.875 | $12.925 | $-5.861 | $-1.991 | $-11.25 | $22.999 |
Total Change In Assets/Liabilities | $40.854 | $42.545 | $42.506 | $-84.555 | $-42.96 | $-56.286 |
Cash Flow From Operating Activities | $98.895 | $-9.532 | $38.967 | $-182.163 | $100.701 | $13.87 |
Net Change In Property, Plant, And Equipment | $-70.627 | $-72.012 | $631.121 | $-44.594 | $-58.113 | $-63.35 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | $-21.325 | - | - | - | $-508.143 | $-116.796 |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | $80.5 | $29.721 | - | - | $-6.342 | $-3.055 |
Net Change In Investments - Total | $80.5 | $29.721 | - | - | $-6.342 | $-3.055 |
Investing Activities - Other | - | $72.935 | $-123.656 | $-83.886 | - | - |
Cash Flow From Investing Activities | $-11.452 | $30.644 | $507.465 | $-128.48 | $-572.598 | $-183.201 |
Net Long-Term Debt | $20.013 | $112.008 | $-493.289 | $51.868 | $417.197 | $-17.41 |
Net Current Debt | $-76.227 | $-38.306 | $-98.845 | $26.939 | $63.978 | $17.911 |
Debt Issuance/Retirement Net - Total | $-56.214 | $73.702 | $-592.134 | $78.807 | $481.175 | $0.501 |
Net Common Equity Issued/Repurchased | $-11.479 | $-60.051 | $-2.828 | $-6.674 | $-4.248 | $154.215 |
Net Total Equity Issued/Repurchased | $-11.479 | $-60.051 | $-2.828 | $-6.674 | $-4.248 | $154.215 |
Total Common And Preferred Stock Dividends Paid | $-9.675 | $-31.686 | $-41.265 | $-39.383 | $-37.278 | $-19.795 |
Financial Activities - Other | $-5.161 | $-51.376 | $95.63 | $183.462 | $-14.259 | $-6.233 |
Cash Flow From Financial Activities | $-82.529 | $-69.411 | $-540.597 | $216.212 | $425.39 | $128.688 |
Net Cash Flow | $4.914 | $-13.388 | $-6.383 | $-94.431 | $-46.507 | $-40.643 |
Stock-Based Compensation | $7.915 | $9.692 | $11.42 | $12.161 | $9.491 | $8.752 |
Common Stock Dividends Paid | $-9.675 | $-31.686 | $-41.265 | $-39.383 | $-37.278 | $-19.795 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.4194 | 1.2328 | 1.4473 | 1.3613 | 1.6818 | 2.0803 |
Long-term Debt / Capital | 0.27 | 0.22 | 0.219 | 0.4201 | 0.4442 | 0.3107 |
Debt/Equity Ratio | 0.7036 | 0.6623 | 0.4934 | 1.2976 | 1.1416 | 0.7006 |
Gross Margin | 4.4409 | 0.2744 | 4.8969 | 7.1393 | 8.2264 | 6.9673 |
Operating Margin | -6.3781 | -5.898 | 3.0146 | 0.7219 | 2.6881 | 2.0595 |
EBIT Margin | -6.3781 | -5.898 | 3.0146 | 0.7219 | 2.6881 | 2.0595 |
EBITDA Margin | 0.1112 | -2.0717 | 6.7525 | 4.3037 | 5.4942 | 4.5482 |
Pre-Tax Profit Margin | -8.376 | -7.1545 | 0.1891 | -1.6767 | 1.1244 | 0.7238 |
Net Profit Margin | -5.6544 | -6.9029 | 0.5336 | 1.8563 | 0.3126 | 0.2382 |
Asset Turnover | 1.2184 | 1.4234 | 1.3463 | 1.1813 | 1.3608 | 1.5463 |
Inventory Turnover Ratio | 6.8213 | 9.5284 | 9.3781 | 4.2909 | 7.4146 | 7.7946 |
Receiveable Turnover | 34.2122 | 21.3162 | 29.5676 | 20.8809 | 21.6051 | 28.1756 |
Days Sales In Receivables | 10.6687 | 17.1231 | 12.3446 | 17.4801 | 16.8942 | 12.9545 |
ROE - Return On Equity | -11.5435 | -17.2 | 2.3702 | 7.2354 | 3.1139 | 1.5881 |
Return On Tangible Equity | -11.5435 | -17.2 | 2.3702 | 8.7455 | 3.833 | 1.6588 |
ROA - Return On Assets | -5.6782 | -8.7638 | 1.1367 | 2.752 | 1.2165 | 0.794 |
ROI - Return On Investment | -8.4264 | -13.4168 | 1.8511 | 4.1955 | 1.7307 | 1.0947 |
Book Value Per Share | 21.7815 | 24.0144 | 25.8622 | 25.7798 | 25.5237 | 25.3077 |
Operating Cash Flow Per Share | 3.1058 | -1.1947 | 4.5705 | -6.2366 | 2.2553 | -5.0841 |
Free Cash Flow Per Share | 2.9559 | -18.3826 | 20.7565 | -5.6176 | 2.3719 | -5.4726 |