Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 1.93B |
Hodnota podniku (EV) | 1.91B |
Tržby | 276.92M |
EBITDA | 322.074M |
Zisk | 320.515M |
Růst v tržbách Q/Q | 174.22 % |
Růst v tržbách Y/Y | 105.28 % |
P/E (Cena vůči ziskům) | 3.72 |
Forward P/E | N/A |
EV/Sales | 6.89 |
EV/EBITDA | 5.93 |
EV/EBIT | 5.12 |
PEG | N/A |
Price/Sales | 6.96 |
P/FCF | 3.94 |
Price/Book | 1.19 |
Účetní hodnota na akcii | 15.91 |
Hotovost na akcii | N/A |
FCF vůči ceně | 25.41 % |
Počet zaměstnanců | 0 |
Tržba na zaměstnance | N/A |
Profit margin | 101.82 % |
Operating margin | 87.36 % |
Gross margin | 90.92 % |
EBIT margin | 134.75 % |
EBITDA margin | 116.31 % |
EPS - Zisk na akcii | 5.11 |
EPS - Kvartální růst | 6.67 % |
EPS - Očekávaný růst příští rok | 6.67 % |
Return on assets | 11.17 % |
Return on equity | 23.31 % |
ROIC | 9.08 % |
ROCE | 11.27 % |
Dluhy/Equity | 1.05 |
Čistý dluh/EBITDA | 17.07 |
Current ratio | 1.50 |
Quick Ratio | 1.50 |
Volatilita | 1.15 |
Beta | 0.47 |
RSI | 56.31 |
Cílová cena analytiků | 16 |
Známka akcie (dle analytiků) | N/A |
Insider ownership | 0.23 % |
Institutional ownership | 20.22 % |
Počet akcií | 101.746M |
Procento shortovaných akcií | 0.44 % |
Short ratio | 1.05 % |
Dividenda | 1.95 |
Procentuální dividenda | 10.28 % |
Dividenda/Zisk | 38.16 % |
Obchodovaná od | 2015 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|
Revenue | $147.261 | $146.731 | $136.781 | $125.108 | $118.436 | $73.279 | $22.835 |
Cost Of Goods Sold | - | - | - | - | - | - | - |
Gross Profit | $147.261 | $146.731 | $136.781 | $125.108 | $118.436 | $73.279 | $22.835 |
Research And Development Expenses | - | - | - | - | - | - | - |
SG&A Expenses | $28.306 | $34.439 | $34.337 | $31.874 | $31.571 | $14.826 | $5.893 |
Other Operating Income Or Expenses | $-1.104 | $-1.642 | $-1.292 | $-1.671 | $-1.062 | $-0.913 | $-1.482 |
Operating Expenses | $65.723 | $62.313 | $55.236 | $47.844 | $43.338 | $20.422 | $8.033 |
Operating Income | $81.538 | $84.418 | $81.545 | $77.264 | $75.098 | $52.857 | $14.802 |
Total Non-Operating Income/Expense | $-45.39 | $-30.74 | $-31.997 | $-36.612 | $-28.47 | $-15.935 | $3.118 |
Pre-Tax Income | $36.148 | $53.678 | $49.548 | $40.652 | $46.628 | $36.922 | $17.92 |
Income Taxes | - | - | - | - | - | - | - |
Income After Taxes | $36.148 | $53.678 | $49.548 | $40.652 | $46.628 | $36.922 | $17.92 |
Other Income | - | - | - | - | - | - | - |
Income From Continuous Operations | $36.148 | $53.678 | $49.548 | $40.652 | $46.628 | $36.922 | $17.92 |
Income From Discontinued Operations | - | - | - | - | - | - | - |
Net Income | $36.148 | $53.678 | $49.548 | $40.652 | $46.628 | $36.922 | $17.984 |
EBITDA | $110.291 | $101.521 | $92.076 | $91.563 | $113.688 | $72.165 | $15.75 |
EBIT | $117.851 | $110.65 | $101.152 | $91.563 | $85.803 | $57.54 | $15.46 |
Basic Shares Outstanding | 40 | 40 | 39 | 36 | 35 | 30 | 24 |
Shares Outstanding | 40 | 40 | 39 | 36 | 35 | 30 | 24 |
Basic EPS | $0.90 | $1.34 | $1.28 | $1.12 | $1.34 | $1.24 | $0.76 |
EPS - Earnings Per Share | $0.90 | $1.34 | $1.28 | $1.12 | $1.34 | $1.24 | $0.76 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $9.409 | $6.113 | $11.606 | $4.565 | $22.71 | $8.609 |
Receivables | $5.795 | $9.566 | $10.702 | $9.766 | $12.062 | $9.01 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $19.907 | $21.28 | $27.43 | $20.954 | $40.547 | $23.977 |
Property, Plant, And Equipment | - | - | - | - | - | - |
Long-Term Investments | $1,454.252 | $1,375.444 | $1,269.852 | $1,167.291 | $1,091.181 | $943.515 |
Goodwill And Intangible Assets | - | - | - | - | - | - |
Other Long-Term Assets | $1.116 | $0.252 | $1.31 | $2.288 | $1.031 | - |
Total Long-Term Assets | $1,455.368 | $1,375.696 | $1,271.162 | $1,169.579 | $1,092.212 | $943.515 |
Total Assets | $1,475.275 | $1,396.976 | $1,298.592 | $1,190.533 | $1,132.759 | $967.492 |
Total Current Liabilities | $29.423 | $27.983 | $30.236 | $27.244 | $25.109 | $42.178 |
Long Term Debt | $769.727 | $659.101 | $542.526 | $498.152 | $419 | $350 |
Other Non-Current Liabilities | - | - | - | - | - | $0.732 |
Total Long Term Liabilities | $769.727 | $659.101 | $542.526 | $498.152 | $419 | $350.732 |
Total Liabilities | $799.15 | $687.084 | $572.762 | $525.396 | $444.109 | $392.91 |
Common Stock Net | $0.04 | $0.04 | $0.04 | $0.036 | $0.036 | $0.029 |
Retained Earnings (Accumulated Deficit) | $-100.626 | $-90.943 | - | $1.895 | $11.984 | $1.846 |
Comprehensive Income | - | - | - | - | - | - |
Other Share Holders Equity | $-1.421 | $-1.421 | $-74.146 | $-56.641 | $-43.06 | $-15.175 |
Share Holder Equity | $676.125 | $709.892 | $725.83 | $665.137 | $688.65 | $574.582 |
Total Liabilities And Share Holders Equity | $1,475.275 | $1,396.976 | $1,298.592 | $1,190.533 | $1,132.759 | $967.492 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $36.148 | $53.678 | $49.548 | $40.652 | $46.628 | $36.922 |
Total Depreciation And Amortization - Cash Flow | $-7.56 | $-9.129 | $-9.076 | - | $27.885 | $14.625 |
Other Non-Cash Items | $-78.385 | $-94.252 | $-91.499 | $-67.69 | $-175.551 | $-344.095 |
Total Non-Cash Items | $-85.945 | $-103.381 | $-100.575 | $-67.69 | $-147.666 | $-329.47 |
Change In Accounts Receivable | $0.378 | $1.528 | $1.021 | $-5.347 | $-3.052 | $-4.355 |
Change In Inventories | - | - | - | - | - | - |
Change In Accounts Payable | $11.846 | $-3.732 | $2.118 | $1.228 | $-18.629 | $14.799 |
Change In Assets/Liabilities | $2.302 | $2.666 | $-1.409 | $-0.194 | $1.31 | $2.582 |
Total Change In Assets/Liabilities | $14.526 | $0.462 | $1.73 | $-4.313 | $-20.371 | $13.026 |
Cash Flow From Operating Activities | $-35.271 | $-49.241 | $-49.297 | $-31.351 | $-121.409 | $-279.522 |
Net Change In Property, Plant, And Equipment | - | - | - | - | - | - |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | - | - | - | - | - | - |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | - | - | - | - | - | - |
Investing Activities - Other | - | - | - | - | - | - |
Cash Flow From Investing Activities | - | - | - | - | - | - |
Net Long-Term Debt | $108.988 | $118.169 | $43.5 | $83.75 | $69 | $350 |
Net Current Debt | - | - | - | - | - | - |
Debt Issuance/Retirement Net - Total | $108.988 | $118.169 | $43.5 | $83.75 | $69 | $350 |
Net Common Equity Issued/Repurchased | - | - | $81.571 | - | $134.379 | $-24.407 |
Net Total Equity Issued/Repurchased | - | - | $81.571 | - | $134.379 | $-24.407 |
Total Common And Preferred Stock Dividends Paid | $-69.852 | $-70.372 | $-67.433 | $-64.871 | $-63.567 | $-41.543 |
Financial Activities - Other | $-0.579 | $-4.05 | $-1.3 | $-5.673 | $-4.302 | $-3.33 |
Cash Flow From Financial Activities | $38.557 | $43.747 | $56.338 | $13.206 | $135.51 | $280.72 |
Net Cash Flow | $3.286 | $-5.494 | $7.041 | $-18.145 | $14.101 | $1.198 |
Stock-Based Compensation | - | - | - | - | - | - |
Common Stock Dividends Paid | $-69.852 | $-70.372 | $-67.433 | $-64.871 | $-63.567 | $-41.543 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 0.6766 | 0.7605 | 0.9072 | 0.7691 | 1.6148 | 0.5685 |
Long-term Debt / Capital | 0.5324 | 0.4814 | 0.4277 | 0.4282 | 0.3783 | 0.3785 |
Debt/Equity Ratio | 1.1384 | 0.9285 | 0.7475 | 0.7489 | 0.6084 | 0.6091 |
Gross Margin | 100 | 100 | 100 | 100 | 100 | 100 |
Operating Margin | 55.3697 | 57.5325 | 59.6172 | 61.7578 | 63.4081 | 72.1312 |
EBIT Margin | 80.0287 | 75.4101 | 73.9518 | 73.1872 | 72.4467 | 78.5218 |
EBITDA Margin | 74.8949 | 69.1885 | 67.3164 | 73.1872 | 95.9911 | 98.4798 |
Pre-Tax Profit Margin | 24.5469 | 36.5826 | 36.2243 | 32.4935 | 39.3698 | 50.3855 |
Net Profit Margin | 24.5469 | 36.5826 | 36.2243 | 32.4935 | 39.3698 | 50.3855 |
Asset Turnover | 0.0998 | 0.105 | 0.1053 | 0.1051 | 0.1046 | 0.0757 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | 25.4117 | 15.3388 | 12.7809 | 12.8106 | 9.8189 | 8.1331 |
Days Sales In Receivables | 14.3634 | 23.7959 | 28.5583 | 28.4921 | 37.1731 | 44.8785 |
ROE - Return On Equity | 5.3463 | 7.5614 | 6.8264 | 6.1118 | 6.7709 | 6.4259 |
Return On Tangible Equity | 5.3463 | 7.5614 | 6.8264 | 6.1118 | 6.7709 | 6.4259 |
ROA - Return On Assets | 2.4503 | 3.8424 | 3.8155 | 3.4146 | 4.1163 | 3.8163 |
ROI - Return On Investment | 2.5001 | 3.921 | 3.9065 | 3.4946 | 4.2096 | 3.9934 |
Book Value Per Share | 16.7495 | 17.6467 | 18.0865 | 18.3072 | 18.9674 | 19.5562 |
Operating Cash Flow Per Share | 0.3505 | 0.0506 | -0.4127 | 2.6272 | 5.9093 | 13.2498 |
Free Cash Flow Per Share | 0.3505 | 0.0506 | -0.4127 | 2.6272 | 5.9093 | 13.2498 |