Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 5.07B |
Hodnota podniku (EV) | 5.58B |
Tržby | 1.922B |
EBITDA | 696.1M |
Zisk | 155.4M |
Růst v tržbách Q/Q | 33.40 % |
Růst v tržbách Y/Y | 3.75 % |
P/E (Cena vůči ziskům) | 33.74 |
Forward P/E | 0.68 |
EV/Sales | 2.90 |
EV/EBITDA | 8.01 |
EV/EBIT | 19.45 |
PEG | 0.62 |
Price/Sales | 2.64 |
P/FCF | 12.64 |
Price/Book | 6.83 |
Účetní hodnota na akcii | 26.17 |
Hotovost na akcii | 1.16 |
FCF vůči ceně | 7.93 % |
Počet zaměstnanců | 4,800 |
Tržba na zaměstnance | 400.375k |
Profit margin | 4.14 % |
Operating margin | 14.92 % |
Gross margin | 26.05 % |
EBIT margin | 14.92 % |
EBITDA margin | 36.22 % |
EPS - Zisk na akcii | 5.30 |
EPS - Kvartální růst | 528.00 % |
EPS - Očekávaný růst příští rok | 74.81 % |
Return on assets | 4.28 % |
Return on equity | 20.43 % |
ROIC | 5.04 % |
ROCE | 8.72 % |
Dluhy/Equity | 3.84 |
Čistý dluh/EBITDA | 11.60 |
Current ratio | 0.97 |
Quick Ratio | 0.97 |
Volatilita | 3.72 |
Beta | 1.81 |
RSI | 71.26 |
Cílová cena analytiků | 57 |
Známka akcie (dle analytiků) | 1.43 |
Insider ownership | 0.92 % |
Institutional ownership | 98.57 % |
Počet akcií | 29.646M |
Procento shortovaných akcií | 3.52 % |
Short ratio | 3.08 % |
Dividenda | N/A |
Procentuální dividenda | N/A % |
Dividenda/Zisk | N/A % |
Obchodovaná od | 2006 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $1,781.3 | $1,999 | $1,976.7 | $1,754.5 | $1,554.8 | $1,678.2 |
Cost Of Goods Sold | $913.3 | $1,047.6 | $1,067.2 | $950.4 | $852.9 | $933.2 |
Gross Profit | $868 | $951.4 | $909.5 | $804.1 | $701.9 | $745 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $257.4 | $294.8 | $311.3 | $319.1 | $275.3 | $267.6 |
Other Operating Income Or Expenses | $-15.4 | $-5.1 | $-0.1 | $-29.7 | - | - |
Operating Expenses | $1,590.7 | $1,764.3 | $1,771.1 | $1,680.1 | $1,478.7 | $1,544.5 |
Operating Income | $190.6 | $234.7 | $205.6 | $74.4 | $76.1 | $133.7 |
Total Non-Operating Income/Expense | $-96.5 | $-171.1 | $-136.8 | $-138.8 | $-81 | $23.2 |
Pre-Tax Income | $94.1 | $63.6 | $68.8 | $-64.4 | $-4.9 | $156.9 |
Income Taxes | $20.4 | $16.1 | $-0.3 | $-224.7 | $14.8 | $45.6 |
Income After Taxes | $73.7 | $47.5 | $69.1 | $160.3 | $-19.7 | $111.3 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $73.7 | $47.5 | $69.1 | $160.3 | $-19.7 | $111.3 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $73.7 | $47.5 | $69.1 | $160.3 | $-19.7 | $111.3 |
EBITDA | $660.4 | $710 | $656.7 | $511.2 | $477 | $559.1 |
EBIT | $190.6 | $234.7 | $205.6 | $74.4 | $76.1 | $133.7 |
Basic Shares Outstanding | 29 | 29 | 28 | 28 | 28 | 30 |
Shares Outstanding | 29 | 29 | 29 | 29 | 28 | 30 |
Basic EPS | $2.53 | $1.66 | $2.43 | $5.66 | $-0.70 | $3.69 |
EPS - Earnings Per Share | $2.51 | $1.63 | $2.39 | $5.60 | $-0.70 | $3.69 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $33 | $33 | $27.8 | $41.5 | $31 | $31.7 |
Receivables | $301.2 | $306.7 | $332.4 | $386.3 | $293.3 | $296.5 |
Inventory | - | - | - | $23.7 | $24.1 | $22.3 |
Pre-Paid Expenses | - | - | - | $23 | $23.3 | $11 |
Other Current Assets | $32.9 | $60 | $40.2 | - | - | - |
Total Current Assets | $367.1 | $399.7 | $400.4 | $474.5 | $371.7 | $361.5 |
Property, Plant, And Equipment | $290.4 | $311.8 | $282.5 | $286.3 | $272 | $246.6 |
Long-Term Investments | - | - | - | - | - | - |
Goodwill And Intangible Assets | $396.4 | $385.1 | $384.5 | $374.9 | $394.9 | $391.5 |
Other Long-Term Assets | $18.2 | $23.1 | $38.1 | $39.4 | $34.7 | $14.9 |
Total Long-Term Assets | $3,221.3 | $3,417.3 | $3,209.8 | $3,075.2 | $3,094.3 | $3,035.5 |
Total Assets | $3,588.4 | $3,817 | $3,610.2 | $3,549.7 | $3,466 | $3,397 |
Total Current Liabilities | $328 | $323.1 | $299.2 | $290.7 | $242.9 | $282.3 |
Long Term Debt | $1,766 | $2,169.1 | $2,246.2 | $2,250 | $2,178.6 | $53.3 |
Other Non-Current Liabilities | $44.3 | $39 | $43.8 | $35.8 | $32 | $32.1 |
Total Long Term Liabilities | $2,518.4 | $2,849.6 | $2,738.3 | $2,748.6 | $2,905.4 | $812.7 |
Total Liabilities | $2,846.4 | $3,172.7 | $3,037.5 | $3,039.3 | $3,148.3 | $1,095 |
Common Stock Net | $0.3 | $0.3 | $0.3 | $0.3 | $0.3 | $0.3 |
Retained Earnings (Accumulated Deficit) | $-277.5 | $-351.2 | $-391.1 | $-462.4 | $-625.2 | $-605.5 |
Comprehensive Income | $-107 | $-109.7 | $-122.4 | $-98.6 | $-118.7 | $-135.4 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $742 | $644.3 | $572.7 | $510.4 | $317.7 | $2,302 |
Total Liabilities And Share Holders Equity | $3,588.4 | $3,817 | $3,610.2 | $3,549.7 | $3,466 | $3,397 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $73.7 | $47.5 | $69.1 | $160.3 | $-19.7 | $111.3 |
Total Depreciation And Amortization - Cash Flow | $469.8 | $475.3 | $451.1 | $436.8 | $400.9 | $425.4 |
Other Non-Cash Items | $84.9 | $141.2 | $54.8 | $-123.7 | $90 | $7.7 |
Total Non-Cash Items | $554.7 | $616.5 | $505.9 | $313.1 | $490.9 | $433.1 |
Change In Accounts Receivable | $-24.6 | $-38.3 | $-29.9 | $-131.6 | $-59.2 | $-20.1 |
Change In Inventories | $-7.9 | $4.1 | $1.8 | $-2.1 | $-19 | $-18.5 |
Change In Accounts Payable | $-6.4 | $-12.9 | $-1.7 | $-10 | $9.2 | $-5.2 |
Change In Assets/Liabilities | - | - | - | - | - | - |
Total Change In Assets/Liabilities | $-17.5 | $-28.4 | $-15.9 | $-124.3 | $-37.8 | $-48.1 |
Cash Flow From Operating Activities | $610.9 | $635.6 | $559.1 | $349.1 | $433.4 | $496.3 |
Net Change In Property, Plant, And Equipment | $-186.4 | $-463.4 | $-567 | $-410 | $-395 | $-519 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | $-21.1 | $-4.2 | - | - | - | $126.4 |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | - | - | - | - | - | - |
Net Change In Investments - Total | - | - | - | - | - | - |
Investing Activities - Other | - | $4 | - | - | - | $2.7 |
Cash Flow From Investing Activities | $-207.5 | $-463.6 | $-567 | $-410 | $-395 | $-389.9 |
Net Long-Term Debt | $-13.9 | $323 | $-134.1 | $-144.2 | $1,222.6 | $-10 |
Net Current Debt | $-396.7 | $-434.8 | $133.5 | $222.7 | $910 | $-343.6 |
Debt Issuance/Retirement Net - Total | $-410.6 | $-111.8 | $-0.6 | $78.5 | $2,132.6 | $-353.6 |
Net Common Equity Issued/Repurchased | $7.9 | $3.2 | $2.5 | $1.8 | $10 | $-599.4 |
Net Total Equity Issued/Repurchased | $7.9 | $3.2 | $2.5 | $1.8 | $10 | $-599.4 |
Total Common And Preferred Stock Dividends Paid | - | - | - | - | - | - |
Financial Activities - Other | $-3.3 | $-58.5 | $-6.1 | $-10.2 | $-2,181.3 | $847.6 |
Cash Flow From Financial Activities | $-406 | $-167.1 | $-4.2 | $70.1 | $-38.7 | $-105.4 |
Net Cash Flow | - | $5.2 | $-13.7 | $10.5 | $-0.7 | $-3.3 |
Stock-Based Compensation | $16.4 | $19.5 | $13.4 | $10.1 | $5.5 | $2.7 |
Common Stock Dividends Paid | - | - | - | - | - | - |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.1192 | 1.2371 | 1.3382 | 1.6323 | 1.5303 | 1.2806 |
Long-term Debt / Capital | 0.7041 | 0.771 | 0.7968 | 0.8151 | 0.8727 | 0.0226 |
Debt/Equity Ratio | 2.4013 | 3.4138 | 3.9743 | 4.4581 | 6.9068 | 0.0276 |
Gross Margin | 48.7285 | 47.5938 | 46.011 | 45.8307 | 45.1441 | 44.3928 |
Operating Margin | 10.7001 | 11.7409 | 10.4012 | 4.2405 | 4.8945 | 7.9669 |
EBIT Margin | 10.7001 | 11.7409 | 10.4012 | 4.2405 | 4.8945 | 7.9669 |
EBITDA Margin | 37.0741 | 35.5178 | 33.222 | 29.1365 | 30.6792 | 33.3155 |
Pre-Tax Profit Margin | 5.2827 | 3.1816 | 3.4805 | -3.6706 | -0.3152 | 9.3493 |
Net Profit Margin | 4.1374 | 2.3762 | 3.4957 | 9.1365 | -1.267 | 6.6321 |
Asset Turnover | 0.4964 | 0.5237 | 0.5475 | 0.4943 | 0.4486 | 0.494 |
Inventory Turnover Ratio | - | - | - | 40.1013 | 35.39 | 41.8475 |
Receiveable Turnover | 5.914 | 6.5178 | 5.9468 | 4.5418 | 5.3011 | 5.66 |
Days Sales In Receivables | 61.7179 | 56.0008 | 61.3781 | 80.3645 | 68.8542 | 64.4873 |
ROE - Return On Equity | 9.9326 | 7.3723 | 12.0657 | 31.4067 | -6.2008 | 4.8349 |
Return On Tangible Equity | 21.3252 | 18.3256 | 36.7163 | 118.3027 | 25.5181 | 5.8257 |
ROA - Return On Assets | 2.0538 | 1.2444 | 1.914 | 4.5159 | -0.5684 | 3.2764 |
ROI - Return On Investment | 2.9386 | 1.6883 | 2.4513 | 5.8071 | -0.7892 | 4.7255 |
Book Value Per Share | 25.2381 | 22.3715 | 20.0947 | 18.0353 | 11.2262 | 81.6312 |
Operating Cash Flow Per Share | -1.063 | 2.4959 | 7.1397 | -3.1082 | -1.1193 | 1.5857 |
Free Cash Flow Per Share | 8.5213 | 6.1909 | 1.856 | -3.4863 | 2.1086 | -0.9542 |