Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | 313.01B |
Hodnota podniku (EV) | 313.21B |
Tržby | 23.846B |
EBITDA | 5.446B |
Zisk | 4.869B |
Růst v tržbách Q/Q | 18.57 % |
Růst v tržbách Y/Y | 24.08 % |
P/E (Cena vůči ziskům) | 64.40 |
Forward P/E | 5.05 |
EV/Sales | 13.13 |
EV/EBITDA | 57.51 |
EV/EBIT | 59.88 |
PEG | 2.20 |
Price/Sales | 13.13 |
P/FCF | 76.40 |
Price/Book | 15.64 |
Účetní hodnota na akcii | 17.09 |
Hotovost na akcii | 13.53 |
FCF vůči ceně | 1.31 % |
Počet zaměstnanců | 26,500 |
Tržba na zaměstnance | 899.849k |
Profit margin | 19.59 % |
Operating margin | 17.23 % |
Gross margin | 46.62 % |
EBIT margin | 21.94 % |
EBITDA margin | 22.84 % |
EPS - Zisk na akcii | 4.15 |
EPS - Kvartální růst | 7.48 % |
EPS - Očekávaný růst příští rok | 0.00 % |
Return on assets | 6.90 % |
Return on equity | 24.70 % |
ROIC | 8.33 % |
ROCE | 16.07 % |
Dluhy/Equity | 2.51 |
Čistý dluh/EBITDA | -5.20 |
Current ratio | 1.29 |
Quick Ratio | 1.29 |
Volatilita | 2.68 |
Beta | 1.53 |
RSI | 49.73 |
Cílová cena analytiků | 222 |
Známka akcie (dle analytiků) | 1.45 |
Insider ownership | 0.12 % |
Institutional ownership | 84.83 % |
Počet akcií | 1.175B |
Procento shortovaných akcií | 1.18 % |
Short ratio | 1.82 % |
Dividenda | N/A |
Procentuální dividenda | N/A % |
Dividenda/Zisk | N/A % |
Obchodovaná od | 2015 |
Země | United States |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $21,454 | $17,772 | $15,451 | $13,094 | $10,842 | $9,248 |
Cost Of Goods Sold | $11,453 | $9,785 | $8,262 | $6,695 | $5,701 | $4,529 |
Gross Profit | $10,001 | $7,987 | $7,189 | $6,399 | $5,141 | $4,719 |
Research And Development Expenses | $2,642 | $2,085 | $1,831 | $1,740 | $834 | $792 |
SG&A Expenses | $3,931 | $3,112 | $2,855 | $2,400 | $1,997 | $1,810 |
Other Operating Income Or Expenses | - | - | - | - | - | - |
Operating Expenses | $18,165 | $15,053 | $13,257 | $10,967 | $9,256 | $7,787 |
Operating Income | $3,289 | $2,719 | $2,194 | $2,127 | $1,586 | $1,461 |
Total Non-Operating Income/Expense | $1,776 | $279 | $182 | $73 | $45 | $27 |
Pre-Tax Income | $5,065 | $2,998 | $2,376 | $2,200 | $1,631 | $1,488 |
Income Taxes | $863 | $539 | $319 | $405 | $230 | $260 |
Income After Taxes | $4,202 | $2,459 | $2,057 | $1,795 | $1,401 | $1,228 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $4,202 | $2,459 | $2,057 | $1,795 | $1,401 | $1,228 |
Income From Discontinued Operations | - | - | - | - | - | - |
Net Income | $4,202 | $2,459 | $2,057 | $1,795 | $1,401 | $1,228 |
EBITDA | $4,478 | $3,631 | $2,970 | $2,932 | $2,310 | $2,069 |
EBIT | $3,289 | $2,719 | $2,194 | $2,127 | $1,586 | $1,461 |
Basic Shares Outstanding | 1,173 | 1,174 | 1,184 | 1,203 | 1,210 | 1,222 |
Shares Outstanding | 1,187 | 1,188 | 1,203 | 1,221 | 1,218 | 1,229 |
Basic EPS | $3.58 | $2.09 | $1.74 | $1.49 | $1.16 | $1.00 |
EPS - Earnings Per Share | $3.54 | $2.07 | $1.71 | $1.47 | $1.15 | $1.00 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $13,083 | $10,761 | $9,109 | $5,695 | $4,975 | $3,411 |
Receivables | $33,995 | $22,962 | $20,375 | $18,525 | $14,577 | $12,398 |
Inventory | - | - | - | - | - | - |
Pre-Paid Expenses | $1,148 | $800 | $947 | $713 | $833 | $655 |
Other Current Assets | - | - | - | - | - | - |
Total Current Assets | $50,995 | $38,495 | $32,963 | $32,645 | $25,733 | $20,648 |
Property, Plant, And Equipment | $1,807 | $1,693 | $1,724 | $1,528 | $1,482 | $1,344 |
Long-Term Investments | $6,089 | $2,863 | $971 | $1,961 | $1,539 | $2,348 |
Goodwill And Intangible Assets | $10,183 | $6,990 | $7,109 | $4,507 | $4,270 | $4,427 |
Other Long-Term Assets | $1,305 | $1,292 | $565 | $133 | $79 | $114 |
Total Long-Term Assets | $19,384 | $12,838 | $10,369 | $8,129 | $7,370 | $8,233 |
Total Assets | $70,379 | $51,333 | $43,332 | $40,774 | $33,103 | $28,881 |
Total Current Liabilities | $38,447 | $26,919 | $25,904 | $22,863 | $16,878 | $13,617 |
Long Term Debt | $8,939 | $4,965 | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - | - |
Total Long Term Liabilities | $11,869 | $7,485 | $2,042 | $1,917 | $1,513 | $1,505 |
Total Liabilities | $50,316 | $34,404 | $27,946 | $24,780 | $18,391 | $15,122 |
Common Stock Net | - | - | - | - | - | - |
Retained Earnings (Accumulated Deficit) | $12,366 | $8,342 | $5,880 | $3,823 | $2,069 | $668 |
Comprehensive Income | $-484 | $-173 | $78 | $-142 | $59 | $-9 |
Other Share Holders Equity | - | - | - | - | - | - |
Share Holder Equity | $20,063 | $16,929 | $15,386 | $15,994 | $14,712 | $13,759 |
Total Liabilities And Share Holders Equity | $70,379 | $51,333 | $43,332 | $40,774 | $33,103 | $28,881 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $4,202 | $2,459 | $2,057 | $1,795 | $1,401 | $1,228 |
Total Depreciation And Amortization - Cash Flow | $1,189 | $912 | $776 | $805 | $724 | $608 |
Other Non-Cash Items | $1,415 | $1,775 | $2,028 | $512 | $1,514 | $1,216 |
Total Non-Cash Items | $2,604 | $2,687 | $2,804 | $1,317 | $2,238 | $1,824 |
Change In Accounts Receivable | $-100 | $-120 | $-59 | $12 | $-77 | $-22 |
Change In Inventories | - | - | - | - | - | - |
Change In Accounts Payable | $-4 | $4 | $26 | $62 | $11 | $12 |
Change In Assets/Liabilities | $-618 | $-919 | $696 | $-674 | $-484 | $-536 |
Total Change In Assets/Liabilities | $-952 | $-1,075 | $619 | $-581 | $-481 | $-506 |
Cash Flow From Operating Activities | $5,854 | $4,071 | $5,480 | $2,531 | $3,158 | $2,546 |
Net Change In Property, Plant, And Equipment | $-746 | $-687 | $-820 | $-667 | $-669 | $-696 |
Net Change In Intangible Assets | - | - | - | - | - | - |
Net Acquisitions/Divestitures | $-3,609 | $-70 | $-2,124 | $-323 | $-19 | $-1,225 |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | $-10,605 | $-3,003 | $-483 | $-970 | $-2,612 | $-5,478 |
Net Change In Investments - Total | $-10,605 | $-3,003 | $-483 | $-970 | $-2,612 | $-5,478 |
Investing Activities - Other | $-1,258 | $-1,982 | $4,248 | $-2,525 | $-2,604 | $-639 |
Cash Flow From Investing Activities | $-16,218 | $-5,742 | $821 | $-4,485 | $-5,904 | $-8,038 |
Net Long-Term Debt | - | - | - | - | - | - |
Net Current Debt | $3,966 | $2,955 | $960 | $820 | $-21 | $-862 |
Debt Issuance/Retirement Net - Total | $3,966 | $2,955 | $960 | $820 | $-21 | $-862 |
Net Common Equity Issued/Repurchased | $-1,498 | $-1,273 | $-3,376 | $-862 | $-886 | $75 |
Net Total Equity Issued/Repurchased | $-1,498 | $-1,273 | $-3,376 | $-862 | $-886 | $75 |
Total Common And Preferred Stock Dividends Paid | - | - | - | - | - | - |
Financial Activities - Other | $10,024 | $2,505 | $1,176 | $4,126 | $2,945 | $5,515 |
Cash Flow From Financial Activities | $12,492 | $4,187 | $-1,240 | $4,084 | $2,038 | $4,728 |
Net Cash Flow | $2,297 | $2,510 | $4,948 | $2,166 | $-708 | $-808 |
Stock-Based Compensation | $1,376 | $1,021 | $853 | $733 | $438 | $346 |
Common Stock Dividends Paid | - | - | - | - | - | - |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.3264 | 1.43 | 1.2725 | 1.4279 | 1.5246 | 1.5163 |
Long-term Debt / Capital | 0.3082 | 0.2268 | - | - | - | - |
Debt/Equity Ratio | 0.4455 | 0.2933 | 0.1299 | 0.0625 | - | - |
Gross Margin | 46.616 | 44.9415 | 46.5277 | 48.8697 | 47.4175 | 51.0273 |
Operating Margin | 15.3305 | 15.2994 | 14.1997 | 16.2441 | 14.6283 | 15.798 |
EBIT Margin | 15.3305 | 15.2994 | 14.1997 | 16.2441 | 14.6283 | 15.798 |
EBITDA Margin | 20.8726 | 20.431 | 19.2221 | 22.3919 | 21.306 | 22.3724 |
Pre-Tax Profit Margin | 23.6087 | 16.8692 | 15.3777 | 16.8016 | 15.0434 | 16.09 |
Net Profit Margin | 19.5861 | 13.8364 | 13.3131 | 13.7086 | 12.922 | 13.2786 |
Asset Turnover | 0.3048 | 0.3462 | 0.3566 | 0.3211 | 0.3275 | 0.3202 |
Inventory Turnover Ratio | - | - | - | - | - | - |
Receiveable Turnover | 0.6311 | 0.774 | 0.7583 | 0.7068 | 0.7438 | 0.7459 |
Days Sales In Receivables | 578.3619 | 471.5918 | 481.32 | 516.3911 | 490.7402 | 489.3242 |
ROE - Return On Equity | 20.944 | 14.5254 | 13.3693 | 11.223 | 9.5228 | 8.9251 |
Return On Tangible Equity | 42.5304 | 24.7409 | 24.852 | 15.6264 | 13.417 | 13.159 |
ROA - Return On Assets | 5.9705 | 4.7903 | 4.7471 | 4.4023 | 4.2322 | 4.2519 |
ROI - Return On Investment | 14.4887 | 11.2314 | 13.3693 | 11.223 | 9.5228 | 8.9251 |
Book Value Per Share | 17.1186 | 14.4322 | 13.1056 | 13.3283 | 12.1889 | 11.241 |
Operating Cash Flow Per Share | 1.505 | -1.1285 | 2.4824 | -0.5199 | 0.5212 | 0.2579 |
Free Cash Flow Per Share | 1.4548 | -1.0251 | 2.347 | -0.5169 | 0.5382 | 0.0935 |