Skvělé pro velmi rychlou analýzu společnosti. Investor může porovnat různé ukazatele s konkurenčními firmami.
Tržní kapitalizace | |
Hodnota podniku (EV) | |
Tržby | |
EBITDA | |
Zisk | |
Růst v tržbách Q/Q | % |
Růst v tržbách Y/Y | % |
P/E (Cena vůči ziskům) | |
Forward P/E | |
EV/Sales | |
EV/EBITDA | |
EV/EBIT | |
PEG | |
Price/Sales | |
P/FCF | |
Price/Book | |
Účetní hodnota na akcii | |
Hotovost na akcii | |
FCF vůči ceně | % |
Počet zaměstnanců | |
Tržba na zaměstnance | |
Profit margin | % |
Operating margin | % |
Gross margin | % |
EBIT margin | % |
EBITDA margin | % |
EPS - Zisk na akcii | |
EPS - Kvartální růst | % |
EPS - Očekávaný růst příští rok | % |
Return on assets | % |
Return on equity | % |
ROIC | % |
ROCE | % |
Dluhy/Equity | |
Čistý dluh/EBITDA | |
Current ratio | |
Quick Ratio | |
Volatilita | |
Beta | |
RSI | |
Cílová cena analytiků | |
Známka akcie (dle analytiků) | |
Insider ownership | % |
Institutional ownership | % |
Počet akcií | |
Procento shortovaných akcií | % |
Short ratio | % |
Dividenda | |
Procentuální dividenda | % |
Dividenda/Zisk | % |
Obchodovaná od | |
Země |
Finanční výsledky společnosti, napoví investorovi, zda se jedná o kvalitní společnost.
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | $4,171 | $4,336 | $3,946 | $4,076 | $4,105 | $6,572 |
Cost Of Goods Sold | $1,171 | $1,201 | $1,117 | $1,205 | $1,187 | $1,793 |
Gross Profit | $3,000 | $3,135 | $2,829 | $2,871 | $2,918 | $4,779 |
Research And Development Expenses | - | - | - | - | - | - |
SG&A Expenses | $1,505 | $1,604 | $1,616 | $1,593 | $1,661 | $2,105 |
Other Operating Income Or Expenses | $-12 | $145 | $229 | $68 | $100 | $-549 |
Operating Expenses | $3,896 | $3,760 | $3,306 | $3,571 | $3,624 | $5,728 |
Operating Income | $275 | $576 | $640 | $505 | $481 | $844 |
Total Non-Operating Income/Expense | $-718 | $-357 | $-521 | $-329 | $-392 | $-927 |
Pre-Tax Income | $-271 | $218 | $119 | $176 | $88 | $-83 |
Income Taxes | $102 | $120 | $112 | $158 | $179 | $278 |
Income After Taxes | $-373 | $98 | $7 | $18 | $-91 | $-361 |
Other Income | - | - | - | - | - | - |
Income From Continuous Operations | $-373 | $97 | $7 | $18 | $-91 | $-361 |
Income From Discontinued Operations | $-12 | $57 | $-33 | $51 | $-1 | $-83 |
Net Income | $-344 | $149 | $-10 | $86 | $-32 | $-559 |
EBITDA | $1,483 | $1,687 | $1,470 | $1,384 | $1,413 | $2,165 |
EBIT | $275 | $576 | $640 | $505 | $481 | $844 |
Basic Shares Outstanding | 101 | 101 | 101 | 100 | 100 | 100 |
Shares Outstanding | 101 | 101 | 101 | 100 | 100 | 100 |
Basic EPS | $-3.40 | $1.48 | $-0.10 | $0.86 | $-0.32 | $-5.59 |
EPS - Earnings Per Share | $-3.40 | $1.48 | $-0.10 | $0.86 | $-0.32 | $-5.59 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Cash On Hand | $1,234 | $1,690 | $686 | $764 | $791 | $911 |
Receivables | $447 | $490 | $451 | $485 | $488 | $523 |
Inventory | $37 | $32 | $39 | $45 | $62 | $80 |
Pre-Paid Expenses | - | - | - | - | - | - |
Other Current Assets | $408 | $434 | $352 | $523 | $326 | $369 |
Total Current Assets | $2,307 | $2,646 | $1,528 | $1,818 | $1,666 | $1,883 |
Property, Plant, And Equipment | $2,755 | $2,883 | $3,071 | $2,880 | $3,057 | $3,198 |
Long-Term Investments | $2,693 | $2,822 | $3,036 | $3,207 | $3,308 | $3,622 |
Goodwill And Intangible Assets | $3,403 | $3,219 | $2,346 | $1,265 | $1,359 | $1,429 |
Other Long-Term Assets | $172 | $109 | $130 | $113 | $72 | $75 |
Total Long-Term Assets | $10,115 | $10,210 | $8,785 | $7,645 | $7,962 | $8,512 |
Total Assets | $12,422 | $12,856 | $10,313 | $9,464 | $9,627 | $10,395 |
Total Current Liabilities | $2,608 | $2,406 | $2,676 | $2,068 | $1,898 | $2,457 |
Long Term Debt | - | $5,786 | $4,123 | $3,600 | $3,821 | $3,789 |
Other Non-Current Liabilities | - | $737 | $486 | $459 | $483 | $371 |
Total Long Term Liabilities | - | $7,769 | $4,845 | $4,115 | $4,361 | $4,210 |
Total Liabilities | $10,148 | $10,176 | $7,521 | $6,183 | $6,258 | $6,667 |
Common Stock Net | $630 | $633 | $635 | $637 | $153 | $153 |
Retained Earnings (Accumulated Deficit) | $2,365 | $2,222 | $2,535 | $2,950 | $3,247 | $4,071 |
Comprehensive Income | - | - | - | - | - | - |
Other Share Holders Equity | $-906 | $-395 | $-548 | $-386 | $-594 | $-1,090 |
Share Holder Equity | $2,274 | $2,680 | $2,792 | $3,281 | $3,368 | $3,728 |
Total Liabilities And Share Holders Equity | $12,422 | $12,856 | $10,313 | $9,464 | $9,627 | $10,395 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Net Income/Loss | $-283 | $277 | $90 | $227 | $83 | $-153 |
Total Depreciation And Amortization - Cash Flow | $1,208 | $1,111 | $830 | $879 | $932 | $1,321 |
Other Non-Cash Items | $123 | $169 | $389 | $266 | $320 | $1,027 |
Total Non-Cash Items | $1,331 | $1,280 | $1,219 | $1,145 | $1,252 | $2,348 |
Change In Accounts Receivable | $-43 | $-119 | $-128 | $5 | $102 | $162 |
Change In Inventories | $-6 | $11 | $2 | $16 | $19 | $17 |
Change In Accounts Payable | $40 | $-61 | $69 | $-82 | $-109 | $-117 |
Change In Assets/Liabilities | $8 | $-2 | $-9 | - | - | - |
Total Change In Assets/Liabilities | $-1 | $-171 | $-66 | $-61 | $12 | $62 |
Cash Flow From Operating Activities | $821 | $801 | $792 | $820 | $878 | $1,651 |
Net Change In Property, Plant, And Equipment | $-612 | $-712 | $-478 | $-471 | $-713 | $-1,014 |
Net Change In Intangible Assets | $-193 | $-171 | $-148 | $-129 | $-137 | $-182 |
Net Acquisitions/Divestitures | $10 | $-903 | $-777 | - | $147 | $-218 |
Net Change In Short-term Investments | - | - | - | - | - | - |
Net Change In Long-Term Investments | $197 | $25 | - | - | - | - |
Net Change In Investments - Total | $197 | $25 | - | - | - | - |
Investing Activities - Other | $103 | $257 | $204 | $234 | $151 | $3 |
Cash Flow From Investing Activities | $-495 | $-1,502 | $-1,199 | $-367 | $-552 | $-1,411 |
Net Long-Term Debt | $-467 | $1,743 | $625 | $-199 | $-108 | $488 |
Net Current Debt | $-116 | $-107 | $-17 | - | - | - |
Debt Issuance/Retirement Net - Total | $-583 | $1,636 | $608 | $-199 | $-108 | $488 |
Net Common Equity Issued/Repurchased | $-10 | - | - | - | - | - |
Net Total Equity Issued/Repurchased | $-10 | - | - | - | - | - |
Total Common And Preferred Stock Dividends Paid | - | $-268 | $-266 | $-265 | $-265 | $-264 |
Financial Activities - Other | $-5 | $-13 | $-2 | - | $-68 | $-308 |
Cash Flow From Financial Activities | $-598 | $1,355 | $341 | $-464 | $-441 | $-84 |
Net Cash Flow | $-289 | $636 | $-91 | $-27 | $-123 | $75 |
Stock-Based Compensation | $24 | $30 | $22 | $22 | $14 | $19 |
Common Stock Dividends Paid | - | $-268 | $-266 | $-265 | $-265 | $-264 |
# | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Current Ratio | 1.0998 | 0.571 | 0.8791 | 0.8778 | 0.7664 | 0.5406 |
Long-term Debt / Capital | 0.6834 | 0.5962 | 0.5232 | 0.5315 | 0.5041 | 0.5503 |
Debt/Equity Ratio | 2.2284 | 1.6408 | 1.1536 | 1.1583 | 1.0756 | 1.3198 |
Gross Margin | 72.3017 | 71.6929 | 70.4367 | 71.0841 | 72.7024 | 73.4732 |
Operating Margin | 13.2841 | 16.219 | 12.3896 | 11.7174 | 12.8424 | 14.4692 |
EBIT Margin | 13.2841 | 16.219 | 12.3896 | 11.7174 | 12.8424 | 14.4692 |
EBITDA Margin | 38.9068 | 37.2529 | 33.9549 | 34.4214 | 32.9428 | 32.6026 |
Pre-Tax Profit Margin | 5.0277 | 3.0157 | 4.318 | 2.1437 | -1.2629 | 47.5415 |
Net Profit Margin | 3.4363 | -0.2534 | 2.1099 | -0.7795 | -8.5058 | 41.3874 |
Asset Turnover | 0.3373 | 0.3826 | 0.4307 | 0.4264 | 0.6322 | 0.4759 |
Inventory Turnover Ratio | 37.5313 | 28.641 | 26.7778 | 19.1452 | 22.4125 | 11.446 |
Receiveable Turnover | 8.849 | 8.7494 | 8.4041 | 8.4119 | 12.566 | 9.947 |
Days Sales In Receivables | 41.2477 | 41.7169 | 43.4311 | 43.391 | 29.0467 | 36.6943 |
ROE - Return On Equity | 3.6194 | 0.2507 | 0.5488 | -2.7011 | -9.6835 | 74.5109 |
Return On Tangible Equity | -17.9963 | 1.5695 | 0.8929 | -4.5274 | -15.7025 | -155.7423 |
ROA - Return On Assets | 0.7545 | 0.0679 | 0.1902 | -0.9453 | -3.4728 | 20.7184 |
ROI - Return On Investment | 1.1458 | 0.1012 | 0.2616 | -1.2658 | -4.8024 | 33.5142 |
Book Value Per Share | 26.3419 | 27.4428 | 32.2492 | 33.1043 | 37.2186 | 37.3063 |
Operating Cash Flow Per Share | 0.0617 | -0.3109 | -0.5819 | -7.7341 | 1.9071 | 2.4599 |
Free Cash Flow Per Share | -2.2354 | -0.3614 | 1.8322 | -4.7157 | 2.9308 | -1.698 |